(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 693.78 | 693.78 | 693.78 | 693.78 | 693.78 |
Equity - Authorised | 1350.00 | 1350.00 | 1350.00 | 1350.00 | 1350.00 |
Equity - Issued | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
Equity Paid Up | 692.11 | 692.11 | 692.11 | 692.11 | 692.11 |
Equity Shares Forfeited | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 20203.44 | 18747.29 | 15197.61 | 15273.89 | 16435.33 |
Securities Premium | 1797.31 | 1797.31 | 1797.31 | 1797.31 | 1797.31 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 406.65 | 878.70 | 143.32 | -184.02 | 882.36 |
General Reserves | 18304.94 | 16304.94 | 13438.47 | 13830.12 | 13830.12 |
Other Reserves | -305.46 | -233.67 | -181.49 | -169.52 | -74.45 |
Reserve excluding Revaluation Reserve | 20203.44 | 18747.29 | 15197.61 | 15273.89 | 16435.33 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 20897.22 | 19441.06 | 15891.39 | 15967.67 | 17129.11 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 8803.69 | 10645.98 | 16036.86 | 19470.50 | 12114.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 9878.12 | 10725.51 | 14108.54 | 8505.35 | 5625.45 |
Term Loans - Institutions | 2496.27 | 3008.77 | 4296.27 | 10965.14 | 6488.56 |
Other Secured | -3570.70 | -3088.30 | -2367.95 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 3973.29 | 3320.70 | 2192.73 | 2153.10 | 2541.46 |
Deferred Tax Assets | 4924.98 | 5132.30 | 4993.45 | 5210.66 | 4905.42 |
Deferred Tax Liability | 8898.26 | 8453.00 | 7186.18 | 7363.76 | 7446.88 |
Other Long Term Liabilities | 21.85 | 38.77 | 102.08 | 163.01 | 220.51 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2064.33 | 1764.20 | 1615.11 | 1427.19 | 1211.88 |
Total Non-Current Liabilities | 14863.15 | 15769.65 | 19946.79 | 23213.80 | 16087.86 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 10561.95 | 12818.65 | 11156.35 | 8337.82 | 9919.46 |
Sundry Creditors | 5065.56 | 5831.67 | 5488.53 | 5033.88 | 5308.98 |
Acceptances | 5496.39 | 6986.98 | 5667.82 | 3303.94 | 4610.49 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8276.61 | 7941.35 | 6646.56 | 8652.10 | 6654.82 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2041.94 | 1951.06 | 1143.84 | 305.75 | 103.20 |
Interest Accrued But Not Due | 86.93 | 101.02 | 69.00 | 113.74 | 110.11 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6147.74 | 5889.28 | 5433.73 | 8232.61 | 6441.51 |
Short Term Borrowings | 5587.42 | 4873.86 | 3821.51 | 3363.48 | 5674.91 |
Secured ST Loans repayable on Demands | 1487.42 | 2005.09 | 2391.51 | 1313.48 | 2370.93 |
Working Capital Loans- Sec | 1487.42 | 2005.09 | 2391.51 | 1313.48 | 1990.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2612.58 | 863.69 | -961.51 | 736.52 | 1313.29 |
Short Term Provisions | 262.27 | 386.18 | 280.41 | 298.39 | 300.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 42.70 | 185.55 | 66.67 | 35.79 | 38.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 219.57 | 200.63 | 213.74 | 262.60 | 261.82 |
Total Current Liabilities | 24688.25 | 26020.04 | 21904.83 | 20651.79 | 22549.51 |
Total Liabilities | 60448.62 | 61230.75 | 57743.00 | 59833.26 | 55766.48 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 63321.85 | 62105.53 | 48037.65 | 47951.06 | 47799.24 |
Less: Accumulated Depreciation | 20293.53 | 17525.25 | 15057.42 | 12778.39 | 10432.36 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 43028.32 | 44580.28 | 32980.23 | 35172.67 | 37366.87 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 155.12 | 202.30 | 13571.13 | 9392.40 | 616.98 |
Non Current Investments | 11.55 | 6.42 | 6.11 | 5.50 | 2.75 |
Long Term Investment | 11.55 | 6.42 | 6.11 | 5.50 | 2.75 |
Quoted | 11.55 | 6.42 | 6.11 | 5.50 | 2.75 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 737.99 | 717.96 | 775.11 | 1322.83 | 1634.40 |
Other Non Current Assets | 20.66 | 28.65 | 40.21 | 16.41 | 27.59 |
Total Non-Current Assets | 43999.14 | 45587.80 | 47425.17 | 45962.39 | 39701.37 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 10216.70 | 9597.45 | 4427.09 | 6778.83 | 8460.39 |
Raw Materials | 3066.84 | 3982.74 | 1794.99 | 1911.72 | 2899.24 |
Work-in Progress | 1128.58 | 1788.84 | 459.81 | 436.30 | 1390.15 |
Finished Goods | 2428.01 | 179.79 | 126.88 | 2221.51 | 1132.25 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2183.54 | 2266.25 | 1270.24 | 1360.74 | 1728.06 |
Other Inventory | 1409.74 | 1379.83 | 775.16 | 848.55 | 1310.69 |
Sundry Debtors | 4495.87 | 3299.73 | 2575.65 | 3774.71 | 5275.65 |
Debtors more than Six months | 3187.62 | 2103.30 | 509.45 | 783.01 | 0.00 |
Debtors Others | 1517.82 | 1418.15 | 2268.56 | 3193.56 | 5468.36 |
Cash and Bank | 480.24 | 1160.45 | 135.00 | 122.16 | 56.12 |
Cash in hand | 0.49 | 0.61 | 0.74 | 0.25 | 0.81 |
Balances at Bank | 479.75 | 1159.49 | 132.37 | 121.91 | 55.31 |
Other cash and bank balances | 0.00 | 0.34 | 1.89 | 0.00 | 0.00 |
Other Current Assets | 452.79 | 467.78 | 635.77 | 1006.53 | 775.57 |
Interest accrued on Investments | 2.03 | 3.33 | 2.27 | 1.47 | 0.74 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 57.76 | 56.74 | 205.43 | 181.44 | 183.68 |
Other current_assets | 393.00 | 407.71 | 428.07 | 823.63 | 591.15 |
Short Term Loans and Advances | 786.80 | 1117.53 | 2544.32 | 2188.64 | 1497.38 |
Advances recoverable in cash or in kind | 403.79 | 670.46 | 1236.38 | 1102.29 | 1225.18 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 383.01 | 447.08 | 1307.94 | 1086.35 | 272.19 |
Total Current Assets | 16432.40 | 15642.94 | 10317.83 | 13870.87 | 16065.10 |
Net Current Assets (Including Current Investments) | -8255.85 | -10377.09 | -11587.00 | -6780.92 | -6484.41 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 60448.62 | 61230.75 | 57743.00 | 59833.26 | 55766.48 |
Contingent Liabilities | 6016.22 | 3899.63 | 5110.86 | 5050.73 | 8046.02 |
Total Debt | 17961.81 | 18608.14 | 22226.32 | 27116.32 | 21776.05 |
Book Value | 301.91 | 280.87 | 229.59 | 230.69 | 247.47 |
Adjusted Book Value | 301.91 | 280.87 | 229.59 | 230.69 | 247.47 |