(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 54.36 | 54.36 | 54.36 | 54.36 | 54.36 |
Equity - Authorised | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
Equity - Issued | 69.53 | 69.53 | 69.53 | 69.53 | 69.53 |
Equity Paid Up | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 |
Equity Shares Forfeited | 5.46 | 5.46 | 5.46 | 5.46 | 5.46 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -15.97 | -16.59 | -17.24 | -16.23 | -6.23 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -15.97 | -16.59 | -17.24 | -16.23 | -6.23 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -15.97 | -16.59 | -17.24 | -16.23 | -6.23 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 38.39 | 37.76 | 37.12 | 38.13 | 48.13 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 79.79 | 50.06 | 52.47 | 68.92 | 72.16 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 86.03 | 61.32 | 17.65 | 27.23 | 11.29 |
Term Loans - Institutions | 0.00 | 0.00 | 70.80 | 64.22 | 79.91 |
Other Secured | -6.24 | -11.27 | -35.98 | -22.53 | -19.03 |
Unsecured Loans | 140.23 | 130.40 | 96.12 | 66.09 | 37.26 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 60.47 | 54.89 | 33.79 | 26.94 | 8.84 |
Other Unsecured Loan | 79.76 | 75.51 | 62.33 | 39.16 | 28.42 |
Deferred Tax Assets / Liabilities | 3.27 | 3.48 | 2.90 | 2.74 | 2.69 |
Deferred Tax Assets | 2.99 | 2.57 | 2.68 | 2.82 | 0.00 |
Deferred Tax Liability | 6.26 | 6.05 | 5.57 | 5.56 | 2.69 |
Other Long Term Liabilities | 0.60 | 0.70 | 0.91 | 1.10 | 1.02 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 9.47 | 9.39 | 10.02 | 8.67 | 9.81 |
Total Non-Current Liabilities | 233.36 | 194.02 | 162.42 | 147.53 | 122.94 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 29.60 | 23.66 | 35.22 | 20.65 | 24.81 |
Sundry Creditors | 29.60 | 23.66 | 35.22 | 20.65 | 24.81 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 17.59 | 17.15 | 45.92 | 36.45 | 27.01 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 5.72 | 1.17 | 2.10 | 3.09 | 1.56 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 11.87 | 15.98 | 43.82 | 33.36 | 25.44 |
Short Term Borrowings | 101.44 | 101.52 | 89.33 | 86.94 | 90.32 |
Secured ST Loans repayable on Demands | 101.44 | 101.52 | 89.33 | 7.55 | 0.00 |
Working Capital Loans- Sec | 101.44 | 101.52 | 89.33 | 7.55 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -101.44 | -101.52 | -89.33 | 71.85 | 90.32 |
Short Term Provisions | 0.08 | 0.23 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.08 | 0.23 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 148.71 | 142.55 | 170.47 | 144.04 | 142.13 |
Total Liabilities | 420.45 | 374.34 | 370.01 | 329.69 | 313.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 435.97 | 426.33 | 426.11 | 412.17 | 407.01 |
Less: Accumulated Depreciation | 346.68 | 338.39 | 327.55 | 314.97 | 303.61 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 89.30 | 87.94 | 98.56 | 97.20 | 103.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12.43 | 11.23 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.32 | 0.26 | 0.30 | 0.16 | 0.12 |
Long Term Investment | 0.32 | 0.26 | 0.30 | 0.16 | 0.12 |
Quoted | 0.22 | 0.16 | 0.20 | 0.06 | 0.02 |
Unquoted | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Long Term Loans & Advances | 10.83 | 10.35 | 11.90 | 12.32 | 12.93 |
Other Non Current Assets | 10.88 | 10.62 | 9.72 | 9.84 | 9.78 |
Total Non-Current Assets | 123.76 | 120.39 | 120.48 | 119.52 | 126.23 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 190.51 | 152.99 | 131.88 | 91.74 | 72.96 |
Raw Materials | 119.76 | 99.54 | 89.00 | 58.31 | 39.14 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 54.89 | 40.13 | 31.50 | 23.18 | 25.34 |
Packing Materials | 8.18 | 5.48 | 7.45 | 7.02 | 6.13 |
Stores and Spare | 7.36 | 7.49 | 3.47 | 2.95 | 2.23 |
Other Inventory | 0.32 | 0.35 | 0.47 | 0.29 | 0.12 |
Sundry Debtors | 87.35 | 87.19 | 109.02 | 107.45 | 104.52 |
Debtors more than Six months | 55.67 | 51.81 | 52.93 | 48.79 | 0.00 |
Debtors Others | 32.83 | 35.38 | 56.09 | 58.67 | 104.52 |
Cash and Bank | 2.06 | 2.72 | 1.72 | 1.37 | 3.59 |
Cash in hand | 1.72 | 1.99 | 1.47 | 0.93 | 0.95 |
Balances at Bank | 0.34 | 0.73 | 0.25 | 0.44 | 2.64 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.67 | 0.60 | 0.31 | 0.37 | 0.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.13 | 0.16 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.49 | 0.18 | 0.31 | 0.32 | 0.55 |
Other current_assets | 0.04 | 0.27 | 0.00 | 0.05 | 0.06 |
Short Term Loans and Advances | 16.11 | 10.45 | 6.54 | 9.18 | 5.18 |
Advances recoverable in cash or in kind | 5.50 | 4.93 | 1.26 | 4.48 | 0.50 |
Advance income tax and TDS | 0.18 | 0.58 | 0.72 | 1.00 | 1.13 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 10.43 | 4.93 | 4.56 | 3.70 | 3.55 |
Total Current Assets | 296.69 | 253.94 | 249.47 | 210.11 | 186.85 |
Net Current Assets (Including Current Investments) | 147.99 | 111.39 | 79.01 | 66.08 | 44.72 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.06 | 0.06 | 0.12 |
Total Assets | 420.45 | 374.34 | 370.01 | 329.69 | 313.20 |
Contingent Liabilities | 8.99 | 8.99 | 0.00 | 0.00 | 2.00 |
Total Debt | 327.70 | 293.39 | 274.25 | 245.02 | 219.47 |
Book Value | 6.73 | 6.61 | 6.46 | 6.67 | 8.70 |
Adjusted Book Value | 6.73 | 6.61 | 6.46 | 6.67 | 8.70 |