(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 29.87 | 29.87 | 29.87 | 29.87 | 29.87 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Equity Paid Up | 29.71 | 29.71 | 29.71 | 29.71 | 29.71 |
Equity Shares Forfeited | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 77.31 | 74.39 | 69.32 | 64.47 | 56.31 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 47.26 | 45.35 | 43.34 | 40.72 | 39.28 |
General Reserves | 20.42 | 19.42 | 18.42 | 17.42 | 17.17 |
Other Reserves | 9.63 | 9.62 | 7.56 | 6.33 | -0.14 |
Reserve excluding Revaluation Reserve | 77.31 | 74.39 | 69.32 | 64.47 | 56.31 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 107.18 | 104.26 | 99.18 | 94.34 | 86.18 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2.69 | 3.00 | 2.51 | 2.07 | -0.25 |
Deferred Tax Assets | 0.91 | 0.60 | 0.32 | 0.30 | 0.28 |
Deferred Tax Liability | 3.60 | 3.60 | 2.83 | 2.37 | 0.03 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.27 | 0.22 | 0.13 | 0.13 | 0.07 |
Total Non-Current Liabilities | 2.95 | 3.22 | 2.63 | 2.20 | -0.18 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Creditors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 39.90 | 2.43 | 6.30 | 5.07 | 9.32 |
Bank Overdraft / Short term credit | 35.97 | 0.00 | 0.00 | 0.01 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.18 | 0.02 | 0.03 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.29 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3.75 | 2.12 | 6.27 | 5.06 | 9.32 |
Short Term Borrowings | 26.58 | 3.76 | 4.96 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 6.58 | 3.76 | 4.96 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 1.79 | 0.99 | 1.73 | 0.44 | 0.44 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.79 | 0.99 | 0.00 | 0.44 | 0.44 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 1.73 | 0.00 | 0.00 |
Total Current Liabilities | 68.26 | 7.19 | 13.00 | 5.50 | 9.76 |
Total Liabilities | 178.40 | 114.67 | 114.81 | 102.03 | 95.76 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 19.64 | 11.98 | 11.19 | 8.20 | 5.54 |
Less: Accumulated Depreciation | 8.92 | 5.13 | 2.88 | 4.71 | 3.96 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10.71 | 6.86 | 8.31 | 3.49 | 1.58 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 39.32 | 39.32 | 27.09 | 31.36 | 16.60 |
Long Term Investment | 39.32 | 39.32 | 27.09 | 31.36 | 16.60 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 39.32 | 39.32 | 27.09 | 31.36 | 16.60 |
Long Term Loans & Advances | 0.10 | 0.10 | 0.34 | 0.28 | 0.42 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 50.14 | 46.28 | 35.75 | 35.13 | 18.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 69.66 | 38.49 | 27.31 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 69.66 | 38.49 | 27.31 | 0.00 | 0.00 |
Sundry Debtors | 54.47 | 19.92 | 6.61 | 0.00 | 0.00 |
Debtors more than Six months | 24.45 | 5.16 | 0.00 | 0.00 | 0.00 |
Debtors Others | 30.02 | 14.75 | 6.61 | 0.00 | 0.00 |
Cash and Bank | 1.00 | 6.06 | 2.80 | 0.63 | 1.07 |
Cash in hand | 0.78 | 1.00 | 0.51 | 0.56 | 0.39 |
Balances at Bank | 0.22 | 5.05 | 2.28 | 0.06 | 0.69 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.10 | 0.09 | 1.23 | 4.75 | 3.95 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 1.19 | 4.69 | 3.86 |
Prepaid Expenses | 0.10 | 0.09 | 0.04 | 0.07 | 0.09 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 3.03 | 3.85 | 41.12 | 61.53 | 72.14 |
Advances recoverable in cash or in kind | 0.04 | 1.00 | 0.27 | 0.52 | 0.00 |
Advance income tax and TDS | 0.34 | 0.34 | 0.52 | 0.86 | 0.54 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2.64 | 2.50 | 40.33 | 60.15 | 71.60 |
Total Current Assets | 128.26 | 68.39 | 79.07 | 66.90 | 77.16 |
Net Current Assets (Including Current Investments) | 60.00 | 61.21 | 66.07 | 61.40 | 67.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 178.40 | 114.67 | 114.81 | 102.03 | 95.76 |
Contingent Liabilities | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 28.92 | 4.96 | 6.08 | 4.58 | 8.78 |
Book Value | 36.03 | 35.04 | 33.33 | 31.70 | 28.96 |
Adjusted Book Value | 36.03 | 7.01 | 6.67 | 6.34 | 5.79 |