(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 319.94 | 319.94 | 319.94 | 319.94 | 319.94 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 319.97 | 319.97 | 319.97 | 319.97 | 319.97 |
Equity Paid Up | 319.94 | 319.94 | 319.94 | 319.94 | 319.94 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1009.82 | 782.20 | 744.43 | 716.80 | 655.52 |
Securities Premium | 522.58 | 522.58 | 522.58 | 522.58 | 522.58 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 360.90 | 251.55 | 210.67 | 162.67 | 114.42 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 126.34 | 8.07 | 11.17 | 31.54 | 18.52 |
Reserve excluding Revaluation Reserve | 1009.82 | 782.20 | 744.43 | 716.80 | 655.52 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1329.76 | 1102.14 | 1064.37 | 1036.73 | 975.46 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 7.83 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 7.83 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 13.60 | 8.48 | 6.74 | 1.58 | 4.87 |
Deferred Tax Assets | 0.91 | 0.98 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 14.51 | 9.46 | 6.74 | 1.58 | 4.87 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.58 | 0.48 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 22.01 | 8.96 | 6.74 | 1.58 | 4.87 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 578.92 | 347.65 | 251.26 | 159.53 | 81.49 |
Sundry Creditors | 578.92 | 347.65 | 251.26 | 159.53 | 81.49 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 27.18 | 18.36 | 14.72 | 29.93 | 6.07 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 27.18 | 18.36 | 14.72 | 29.93 | 6.07 |
Short Term Borrowings | 229.85 | 89.14 | 31.03 | 111.31 | 27.20 |
Secured ST Loans repayable on Demands | 229.85 | 89.14 | 31.03 | 111.31 | 27.20 |
Working Capital Loans- Sec | 227.36 | 89.14 | 31.03 | 111.31 | 27.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -227.36 | -89.14 | -31.03 | -111.31 | -27.20 |
Short Term Provisions | 10.69 | 10.22 | 4.74 | 6.78 | 3.93 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 8.55 | 8.09 | 3.05 | 5.09 | 2.24 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.15 | 2.12 | 1.69 | 1.69 | 1.69 |
Total Current Liabilities | 846.64 | 465.37 | 301.75 | 307.55 | 118.69 |
Total Liabilities | 2198.40 | 1576.47 | 1372.85 | 1345.87 | 1099.01 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 26.53 | 27.07 | 23.14 | 22.62 | 22.56 |
Less: Accumulated Depreciation | 10.56 | 15.33 | 18.59 | 17.83 | 16.56 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15.97 | 11.73 | 4.55 | 4.79 | 5.99 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 534.41 | 313.45 | 312.99 | 141.05 | 225.69 |
Long Term Investment | 534.41 | 313.45 | 312.99 | 141.05 | 225.69 |
Quoted | 358.02 | 180.85 | 180.39 | 8.45 | 14.27 |
Unquoted | 176.39 | 132.60 | 132.60 | 132.60 | 211.42 |
Long Term Loans & Advances | 120.64 | 112.69 | 118.18 | 116.68 | 138.84 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 788.47 | 555.94 | 554.39 | 381.61 | 370.52 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 70.49 | 50.43 | 40.99 | 20.46 | 45.54 |
Quoted | 70.49 | 50.43 | 40.99 | 20.46 | 45.54 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 44.40 | 46.83 | 49.45 | 77.46 | 54.23 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 3.34 | 2.65 | 19.35 | 7.21 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 44.40 | 43.49 | 46.79 | 58.11 | 47.02 |
Sundry Debtors | 973.44 | 549.71 | 386.48 | 404.28 | 232.33 |
Debtors more than Six months | 13.09 | 0.00 | 0.49 | 2.15 | 11.70 |
Debtors Others | 960.35 | 549.71 | 385.99 | 402.13 | 222.18 |
Cash and Bank | 68.25 | 67.75 | 60.66 | 92.54 | 84.65 |
Cash in hand | 0.15 | 0.06 | 0.03 | 0.09 | 0.23 |
Balances at Bank | 68.10 | 67.69 | 60.63 | 92.45 | 84.42 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2.29 | 14.10 | 4.28 | 11.93 | 1.87 |
Interest accrued on Investments | 0.00 | 0.00 | 0.08 | 0.00 | 0.52 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
Interest accrued and or due on loans | 0.38 | 0.70 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1.92 | 1.49 | 3.20 | 4.93 | 1.34 |
Other current_assets | 0.00 | 11.91 | 0.00 | 6.00 | 0.00 |
Short Term Loans and Advances | 251.07 | 291.72 | 276.60 | 357.58 | 309.87 |
Advances recoverable in cash or in kind | 250.06 | 290.38 | 272.50 | 354.06 | 306.32 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1.00 | 1.34 | 4.10 | 3.52 | 3.55 |
Total Current Assets | 1409.93 | 1020.53 | 818.46 | 964.25 | 728.49 |
Net Current Assets (Including Current Investments) | 563.29 | 555.16 | 516.72 | 656.70 | 609.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2198.40 | 1576.47 | 1372.85 | 1345.87 | 1099.01 |
Contingent Liabilities | 18.07 | 52.00 | 39.81 | 109.90 | 30.55 |
Total Debt | 237.67 | 89.14 | 31.03 | 111.31 | 27.20 |
Book Value | 4.16 | 3.44 | 33.27 | 32.40 | 30.49 |
Adjusted Book Value | 4.16 | 0.34 | 3.33 | 3.24 | 3.05 |