(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 25.19 | 25.19 | 35.45 | 35.45 | 35.44 |
Equity - Authorised | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
Equity - Issued | 25.19 | 25.19 | 45.76 | 45.71 | 35.44 |
Equity Paid Up | 25.19 | 25.19 | 35.45 | 35.45 | 35.44 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 64.30 | 56.20 | 41.42 | 37.46 | 32.94 |
Securities Premium | 10.10 | 10.10 | 15.23 | 15.23 | 15.22 |
Capital Reserves | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 |
Profit & Loss Account Balance | 29.57 | 24.70 | 20.13 | 16.73 | 14.66 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 21.13 | 17.90 | 2.57 | 2.00 | -0.44 |
Reserve excluding Revaluation Reserve | 64.30 | 56.20 | 41.42 | 37.46 | 32.94 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 89.49 | 81.39 | 76.87 | 72.91 | 68.38 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2.29 | 2.06 | 2.22 | 2.25 | 2.65 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.40 | 0.24 |
Deferred Tax Liability | 2.29 | 2.06 | 2.22 | 2.65 | 2.89 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.41 | 0.00 | 1.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 2.29 | 2.06 | 2.63 | 2.25 | 3.65 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5.98 | 6.54 | 4.75 | 5.44 | 3.69 |
Sundry Creditors | 5.98 | 6.54 | 4.75 | 5.44 | 3.69 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 9.23 | 8.73 | 8.96 | 9.17 | 7.34 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 9.23 | 8.73 | 8.96 | 9.17 | 7.34 |
Short Term Borrowings | 5.70 | 2.73 | 4.85 | 9.93 | 3.81 |
Secured ST Loans repayable on Demands | 5.70 | 2.73 | 4.85 | 9.93 | 3.81 |
Working Capital Loans- Sec | 5.70 | 2.73 | 3.63 | 8.53 | 3.81 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -5.70 | -2.73 | -3.63 | -8.53 | -3.81 |
Short Term Provisions | 0.91 | 0.85 | 1.26 | 1.33 | 1.24 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.91 | 0.85 | 1.26 | 1.33 | 1.24 |
Total Current Liabilities | 21.82 | 18.86 | 19.82 | 25.86 | 16.08 |
Total Liabilities | 113.59 | 102.31 | 99.31 | 101.03 | 88.11 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 61.74 | 61.74 | 69.13 | 68.76 | 67.18 |
Less: Accumulated Depreciation | 45.95 | 44.65 | 50.52 | 48.51 | 46.59 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15.79 | 17.09 | 18.62 | 20.26 | 20.59 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 10.22 | 6.63 | 6.69 | 6.06 | 3.61 |
Long Term Investment | 10.22 | 6.63 | 6.69 | 6.06 | 3.61 |
Quoted | 10.22 | 6.63 | 6.69 | 6.06 | 3.61 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.24 | 0.23 | 0.21 | 1.96 | 5.47 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 26.24 | 23.96 | 25.52 | 28.28 | 29.67 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 8.47 | 9.39 | 9.25 | 12.47 | 16.91 |
Raw Materials | 0.81 | 0.93 | 0.92 | 0.90 | 0.56 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 7.51 | 8.32 | 7.98 | 11.26 | 15.95 |
Packing Materials | 0.15 | 0.14 | 0.35 | 0.30 | 0.40 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 8.59 | 11.34 | 12.06 | 12.98 | 14.91 |
Debtors more than Six months | 0.59 | 0.26 | 0.31 | 0.83 | 0.62 |
Debtors Others | 8.00 | 11.08 | 11.75 | 12.15 | 14.30 |
Cash and Bank | 70.00 | 57.29 | 52.06 | 46.81 | 25.98 |
Cash in hand | 0.03 | 0.08 | 0.10 | 0.20 | 0.30 |
Balances at Bank | 69.97 | 57.21 | 51.96 | 46.62 | 25.68 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.12 | 0.14 | 0.21 | 0.22 | 0.24 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.12 | 0.14 | 0.21 | 0.22 | 0.24 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 0.17 | 0.20 | 0.21 | 0.27 | 0.40 |
Advances recoverable in cash or in kind | 0.17 | 0.20 | 0.21 | 0.27 | 0.27 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Total Current Assets | 87.35 | 78.35 | 73.79 | 72.75 | 58.44 |
Net Current Assets (Including Current Investments) | 65.54 | 59.49 | 53.98 | 46.89 | 42.36 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 113.59 | 102.31 | 99.31 | 101.03 | 88.11 |
Contingent Liabilities | 0.00 | 2.84 | 2.44 | 0.00 | 0.00 |
Total Debt | 5.70 | 2.73 | 4.85 | 9.93 | 3.81 |
Book Value | 35.52 | 32.31 | 21.69 | 20.57 | 19.29 |
Adjusted Book Value | 35.52 | 32.31 | 21.69 | 20.57 | 19.29 |