(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 91.40 | 91.40 | 91.40 | 91.40 | 91.40 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 91.40 | 91.40 | 91.40 | 91.40 | 91.40 |
Equity Paid Up | 91.40 | 91.40 | 91.40 | 91.40 | 91.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 144.60 | 63.31 | 106.99 | 59.03 | 27.00 |
Securities Premium | 111.30 | 111.30 | 111.30 | 111.30 | 111.30 |
Capital Reserves | 15.42 | 15.42 | 15.42 | 15.42 | 15.42 |
Profit & Loss Account Balance | -53.28 | -120.52 | -70.90 | -99.39 | -125.11 |
General Reserves | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
Other Reserves | 70.36 | 56.32 | 50.38 | 30.90 | 24.61 |
Reserve excluding Revaluation Reserve | 144.60 | 63.31 | 106.99 | 59.03 | 27.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 236.00 | 154.72 | 198.39 | 150.43 | 118.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 1.43 | 2.25 | 2.98 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 1.43 | 2.25 | 2.98 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1.60 | -1.60 | -0.36 | -0.36 | -0.36 |
Deferred Tax Assets | 1.60 | 1.60 | 0.36 | 0.36 | 0.36 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
Total Non-Current Liabilities | -1.53 | -0.10 | 1.96 | 2.69 | -0.29 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.00 | 3.80 | 0.00 | 0.00 | 0.00 |
Sundry Creditors | 0.00 | 3.80 | 0.00 | 0.00 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.37 | 1.33 | 6.74 | 1.25 | 0.46 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.37 | 1.33 | 6.74 | 1.25 | 0.46 |
Short Term Borrowings | 6.16 | 61.05 | 75.96 | 29.23 | 0.00 |
Secured ST Loans repayable on Demands | 6.16 | 61.05 | 75.96 | 29.23 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 3.12 | 1.32 | 2.13 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.12 | 1.32 | 2.13 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 9.65 | 67.50 | 84.83 | 30.48 | 0.46 |
Total Liabilities | 244.11 | 222.12 | 285.18 | 183.60 | 118.57 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 13.12 | 13.09 | 12.68 | 12.81 | 8.23 |
Less: Accumulated Depreciation | 11.38 | 10.68 | 9.77 | 8.50 | 7.93 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1.74 | 2.41 | 2.91 | 4.31 | 0.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 89.83 | 102.79 | 107.61 | 64.89 | 53.08 |
Long Term Investment | 89.83 | 102.79 | 107.61 | 64.89 | 53.08 |
Quoted | 50.54 | 63.50 | 68.32 | 25.60 | 20.79 |
Unquoted | 39.29 | 39.29 | 39.29 | 39.29 | 32.29 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 91.57 | 105.20 | 110.52 | 69.20 | 53.38 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 139.56 | 110.41 | 148.75 | 108.85 | 46.82 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 139.56 | 110.41 | 148.75 | 108.85 | 46.82 |
Sundry Debtors | 5.83 | 0.00 | 0.00 | 0.00 | 11.12 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 5.83 | 0.00 | 0.00 | 0.00 | 11.12 |
Cash and Bank | 2.89 | 2.30 | 6.33 | 0.91 | 1.99 |
Cash in hand | 0.05 | 0.06 | 0.03 | 0.00 | 0.00 |
Balances at Bank | 2.85 | 2.25 | 6.31 | 0.91 | 1.99 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.11 | 0.50 | 1.02 | 1.20 | 1.22 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.05 | 0.37 | 0.73 | 1.14 | 0.33 |
Other current_assets | 0.07 | 0.13 | 0.29 | 0.06 | 0.00 |
Short Term Loans and Advances | 4.15 | 3.70 | 18.56 | 3.44 | 4.04 |
Advances recoverable in cash or in kind | 0.00 | 0.13 | 15.86 | 0.15 | 0.00 |
Advance income tax and TDS | 2.71 | 2.23 | 1.83 | 2.56 | 3.47 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1.44 | 1.34 | 0.87 | 0.73 | 0.57 |
Total Current Assets | 152.54 | 116.92 | 174.66 | 114.39 | 65.19 |
Net Current Assets (Including Current Investments) | 142.90 | 49.42 | 89.83 | 83.92 | 64.73 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 244.11 | 222.12 | 285.18 | 183.60 | 118.57 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 6.16 | 63.30 | 78.96 | 32.93 | 0.00 |
Book Value | 5.16 | 3.39 | 21.71 | 16.46 | 12.95 |
Adjusted Book Value | 5.16 | 3.39 | 4.34 | 3.29 | 2.59 |