(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 33.50 | 33.50 | 33.50 | 33.50 | 33.50 |
Equity - Authorised | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
Equity - Issued | 33.50 | 33.50 | 33.50 | 33.50 | 33.50 |
Equity Paid Up | 33.50 | 33.50 | 33.50 | 33.50 | 33.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 63.68 | 57.96 | 63.39 | 72.05 | 78.01 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 54.33 | 48.60 | 53.90 | 62.62 | 68.78 |
General Reserves | 9.34 | 9.34 | 9.34 | 9.34 | 9.34 |
Other Reserves | 0.01 | 0.01 | 0.15 | 0.09 | -0.11 |
Reserve excluding Revaluation Reserve | 63.68 | 57.96 | 63.39 | 72.05 | 78.01 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 97.18 | 91.46 | 96.89 | 105.55 | 111.51 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 80.04 | 127.45 | 122.05 | 119.12 | 124.09 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 83.04 | 130.96 | 126.58 | 123.05 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 124.09 |
Other Secured | -3.00 | -3.51 | -4.53 | -3.93 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -33.67 | -36.42 | -37.11 | -37.92 | -37.49 |
Deferred Tax Assets | 33.67 | 36.42 | 37.11 | 37.92 | 37.49 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 21.11 | 18.71 | 17.21 | 17.35 | 17.35 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 67.48 | 109.73 | 102.15 | 98.55 | 103.95 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 93.49 | 0.15 | 3.40 | 3.01 | 1.87 |
Sundry Creditors | 93.49 | 0.15 | 3.40 | 3.01 | 1.87 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 94.54 | 37.35 | 20.83 | 20.47 | 18.01 |
Bank Overdraft / Short term credit | 85.88 | 29.16 | 13.45 | 14.26 | 0.00 |
Advances received from customers | 2.50 | 2.50 | 0.78 | 0.00 | 0.77 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6.16 | 5.69 | 6.60 | 6.21 | 17.25 |
Short Term Borrowings | 56.15 | 2.85 | 25.39 | 23.79 | 18.36 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 56.15 | 2.85 | 25.39 | 23.79 | 18.36 |
Short Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 244.19 | 40.34 | 49.62 | 47.27 | 38.25 |
Total Liabilities | 408.85 | 241.54 | 248.66 | 251.36 | 253.71 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 42.14 | 42.08 | 40.06 | 34.28 | 35.89 |
Less: Accumulated Depreciation | 34.43 | 32.37 | 30.26 | 28.27 | 27.87 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7.71 | 9.72 | 9.81 | 6.02 | 8.01 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 |
Non Current Investments | 100.87 | 37.63 | 35.76 | 35.70 | 179.62 |
Long Term Investment | 100.87 | 37.63 | 35.76 | 35.70 | 179.62 |
Quoted | 65.55 | 2.31 | 0.44 | 0.38 | 0.19 |
Unquoted | 35.32 | 35.32 | 35.32 | 35.32 | 179.43 |
Long Term Loans & Advances | 7.57 | 7.57 | 7.57 | 7.57 | 7.56 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 260.57 | 199.33 | 197.56 | 193.71 | 195.43 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 115.00 | 0.00 | 0.31 | 1.48 | 1.71 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 125.47 | 10.47 | 0.31 | 1.48 | 1.71 |
Cash and Bank | 0.59 | 0.24 | 3.63 | 4.07 | 2.94 |
Cash in hand | 0.57 | 0.21 | 0.03 | 0.67 | 0.60 |
Balances at Bank | 0.02 | 0.03 | 3.60 | 3.40 | 2.33 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 32.69 | 41.96 | 47.16 | 52.11 | 53.62 |
Advances recoverable in cash or in kind | 32.29 | 41.50 | 45.00 | 47.50 | 47.49 |
Advance income tax and TDS | 0.40 | 0.46 | 2.15 | 4.61 | 6.13 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 148.28 | 42.20 | 51.10 | 57.66 | 58.28 |
Net Current Assets (Including Current Investments) | -95.91 | 1.86 | 1.47 | 10.39 | 20.03 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 408.85 | 241.54 | 248.66 | 251.36 | 253.71 |
Contingent Liabilities | 2.21 | 2.21 | 0.84 | 0.84 | 0.84 |
Total Debt | 139.19 | 133.81 | 151.97 | 146.84 | 156.79 |
Book Value | 29.01 | 27.30 | 28.92 | 31.51 | 33.29 |
Adjusted Book Value | 24.17 | 22.75 | 24.10 | 26.26 | 27.74 |