(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 96.30 | 96.30 | 96.30 | 96.30 | 96.30 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 96.30 | 96.30 | 96.30 | 96.30 | 96.30 |
Equity Paid Up | 96.30 | 96.30 | 96.30 | 96.30 | 96.30 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 7378.99 | 6871.99 | 6583.20 | 6433.41 | 6303.47 |
Securities Premium | 1224.77 | 1224.77 | 1224.77 | 1224.77 | 1224.77 |
Capital Reserves | 1231.81 | 1231.81 | 1231.81 | 1231.81 | 1231.81 |
Profit & Loss Account Balance | 4759.66 | 4236.10 | 3924.74 | 3770.00 | 3634.57 |
General Reserves | 245.00 | 245.00 | 245.00 | 245.00 | 245.00 |
Other Reserves | -82.25 | -65.68 | -43.12 | -38.16 | -32.68 |
Reserve excluding Revaluation Reserve | 7378.99 | 6871.99 | 6583.20 | 6433.41 | 6303.47 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 7475.30 | 6968.30 | 6679.50 | 6529.72 | 6399.77 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 139.59 | 175.42 | 107.01 | 57.84 | 69.96 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 177.32 | 214.34 | 187.37 | 113.47 | 218.59 |
Term Loans - Institutions | 52.88 | 6.81 | 39.90 | 1.64 | 5.04 |
Other Secured | -90.61 | -45.73 | -120.26 | -57.27 | -153.67 |
Unsecured Loans | 0.00 | 0.00 | 25.68 | 145.01 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 48.68 | 0.00 | 187.42 | 145.01 | 25.23 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -48.68 | 0.00 | -161.74 | 0.00 | -25.23 |
Deferred Tax Assets / Liabilities | 401.92 | 200.70 | 63.72 | 122.47 | 67.32 |
Deferred Tax Assets | 3.59 | 0.00 | 27.70 | 19.04 | 7.69 |
Deferred Tax Liability | 405.51 | 200.70 | 91.42 | 141.51 | 75.01 |
Other Long Term Liabilities | 135.70 | 152.32 | 310.36 | 375.18 | 477.44 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.37 | 6.99 | 7.29 | 9.62 | 0.59 |
Total Non-Current Liabilities | 684.58 | 535.43 | 514.06 | 710.12 | 615.32 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1016.03 | 1655.03 | 1016.53 | 650.54 | 446.78 |
Sundry Creditors | 1016.03 | 1655.03 | 1016.53 | 650.54 | 446.78 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 790.55 | 961.97 | 752.60 | 1017.27 | 1372.87 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 144.67 | 184.49 | 240.18 | 242.78 | 188.43 |
Interest Accrued But Not Due | 0.00 | 0.00 | 3.29 | 0.71 | 2.71 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 3.84 |
Other Liabilities | 645.89 | 777.48 | 509.13 | 773.79 | 1177.89 |
Short Term Borrowings | 502.30 | 848.89 | 644.12 | 731.83 | 723.79 |
Secured ST Loans repayable on Demands | 502.30 | 848.89 | 644.12 | 731.83 | 723.79 |
Working Capital Loans- Sec | 502.30 | 848.89 | 644.12 | 731.83 | 723.79 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -502.30 | -848.89 | -644.12 | -731.83 | -723.79 |
Short Term Provisions | 3.32 | 3.44 | 44.38 | 15.08 | 5.85 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 41.75 | 11.12 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.32 | 3.44 | 2.62 | 3.96 | 5.85 |
Total Current Liabilities | 2312.21 | 3469.33 | 2457.63 | 2414.71 | 2549.28 |
Total Liabilities | 10472.08 | 10973.06 | 9651.19 | 9654.55 | 9564.37 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1032.22 | 969.97 | 1132.77 | 1083.04 | 1105.27 |
Less: Accumulated Depreciation | 438.06 | 386.38 | 459.72 | 415.43 | 345.38 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 594.16 | 583.59 | 673.04 | 667.61 | 759.88 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9.80 | 10.31 | 5.29 | 10.33 | 10.74 |
Non Current Investments | 1407.88 | 1391.18 | 1595.25 | 1615.46 | 1648.86 |
Long Term Investment | 1407.88 | 1391.18 | 1595.25 | 1615.46 | 1648.86 |
Quoted | 1.62 | 5.94 | 0.31 | 0.23 | 0.13 |
Unquoted | 1406.26 | 1385.23 | 1594.94 | 1615.23 | 1648.73 |
Long Term Loans & Advances | 2689.46 | 2410.11 | 2303.63 | 2369.73 | 2351.63 |
Other Non Current Assets | 0.57 | 0.60 | 2.17 | 4.52 | 167.17 |
Total Non-Current Assets | 5269.48 | 4963.40 | 5089.97 | 5178.93 | 5450.28 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1103.36 | 1427.10 | 1836.86 | 1368.85 | 1217.87 |
Raw Materials | 95.81 | 129.45 | 57.62 | 97.78 | 70.61 |
Work-in Progress | 945.71 | 1228.73 | 1717.28 | 1218.71 | 1021.12 |
Finished Goods | 59.92 | 66.83 | 59.63 | 52.03 | 125.96 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1.92 | 2.10 | 2.34 | 0.32 | 0.19 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2360.63 | 2400.68 | 840.98 | 1057.00 | 953.49 |
Debtors more than Six months | 1241.59 | 704.52 | 549.02 | 71.89 | 45.33 |
Debtors Others | 1144.72 | 1711.37 | 303.53 | 995.33 | 918.14 |
Cash and Bank | 704.69 | 677.84 | 404.92 | 449.60 | 353.60 |
Cash in hand | 1.60 | 1.21 | 1.95 | 1.34 | 1.55 |
Balances at Bank | 703.09 | 676.63 | 402.98 | 448.26 | 352.06 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 26.01 | 32.29 | 21.49 | 312.35 | 307.86 |
Interest accrued on Investments | 3.64 | 8.97 | 4.18 | 9.68 | 2.34 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 22.37 | 23.32 | 17.30 | 46.20 | 126.79 |
Other current_assets | 0.00 | 0.00 | 0.00 | 256.46 | 178.73 |
Short Term Loans and Advances | 1007.92 | 1471.75 | 1456.97 | 1287.83 | 1281.28 |
Advances recoverable in cash or in kind | 68.67 | 137.90 | 177.42 | 116.04 | 180.75 |
Advance income tax and TDS | 177.78 | 130.27 | 39.11 | 13.28 | 23.45 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 761.47 | 1203.58 | 1240.45 | 1158.51 | 1077.07 |
Total Current Assets | 5202.60 | 6009.66 | 4561.22 | 4475.62 | 4114.10 |
Net Current Assets (Including Current Investments) | 2890.40 | 2540.33 | 2103.59 | 2060.91 | 1564.81 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 10472.08 | 10973.06 | 9651.19 | 9654.55 | 9564.37 |
Contingent Liabilities | 2415.17 | 3883.50 | 2747.92 | 5385.66 | 10683.16 |
Total Debt | 781.17 | 1070.05 | 1061.10 | 991.94 | 976.48 |
Book Value | 77.62 | 72.36 | 69.36 | 67.80 | 66.45 |
Adjusted Book Value | 77.62 | 72.36 | 69.36 | 67.80 | 66.45 |