(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 199.27 | 199.27 | 199.27 | 199.27 | 199.27 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 193.75 | 193.75 | 193.75 | 193.75 | 193.75 |
Equity Paid Up | 193.75 | 193.75 | 193.75 | 193.75 | 193.75 |
Equity Shares Forfeited | 5.52 | 5.52 | 5.52 | 5.52 | 5.52 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 113.32 | 106.62 | 7.36 | 14.75 | 121.71 |
Securities Premium | 117.11 | 117.11 | 117.11 | 117.11 | 117.11 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -9.33 | -16.15 | -114.85 | -107.47 | 1.24 |
General Reserves | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
Other Reserves | 5.36 | 5.48 | 4.93 | 4.94 | 3.19 |
Reserve excluding Revaluation Reserve | 113.32 | 106.62 | 7.36 | 14.75 | 120.63 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 1.08 |
Shareholder's Funds | 312.59 | 305.89 | 206.63 | 214.02 | 320.98 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2.52 | 0.00 | 0.00 | 0.00 | 0.11 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
Other Secured | 2.52 | 0.00 | 0.00 | 0.00 | 0.03 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -28.99 | -9.61 | -29.94 | -25.83 | -0.97 |
Deferred Tax Assets | 29.01 | 10.32 | 29.94 | 26.00 | 7.60 |
Deferred Tax Liability | 0.03 | 0.71 | 0.00 | 0.17 | 6.63 |
Other Long Term Liabilities | 33.98 | 41.54 | 27.49 | 24.30 | 21.12 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3.68 | 3.36 | 3.55 | 3.04 | 1.44 |
Total Non-Current Liabilities | 11.18 | 35.29 | 1.09 | 1.51 | 21.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 101.23 | 61.52 | 83.94 | 83.38 | 50.70 |
Sundry Creditors | 101.23 | 61.52 | 83.94 | 83.38 | 50.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 62.62 | 34.47 | 26.14 | 173.61 | 142.55 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 24.48 | 4.66 | 3.50 | 98.38 | 19.92 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 38.13 | 29.81 | 22.64 | 75.24 | 122.64 |
Short Term Borrowings | 837.06 | 1249.53 | 1060.73 | 424.83 | 370.17 |
Secured ST Loans repayable on Demands | 837.06 | 1236.07 | 950.73 | 0.00 | 4.44 |
Working Capital Loans- Sec | 837.06 | 1236.07 | 950.73 | 0.00 | 4.44 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 |
Other Unsecured Loans | -837.06 | -1222.61 | -840.72 | 424.83 | 360.80 |
Short Term Provisions | 7.79 | 9.59 | 1.59 | 3.32 | 16.75 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4.56 | 7.30 | 0.00 | 2.64 | 14.29 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.23 | 2.29 | 1.59 | 0.67 | 2.46 |
Total Current Liabilities | 1008.70 | 1355.11 | 1172.40 | 685.15 | 580.17 |
Total Liabilities | 1332.47 | 1696.29 | 1380.12 | 900.68 | 922.85 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 89.18 | 83.12 | 65.49 | 51.68 | 205.43 |
Less: Accumulated Depreciation | 43.92 | 32.36 | 23.78 | 19.47 | 57.86 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 45.25 | 50.76 | 41.71 | 32.21 | 147.57 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 14.71 |
Non Current Investments | 17.69 | 17.69 | 17.69 | 9.72 | 7.49 |
Long Term Investment | 17.69 | 17.69 | 17.69 | 9.72 | 7.49 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 18.34 | 18.34 | 19.07 | 9.72 | 7.49 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 62.94 | 68.51 | 59.40 | 41.93 | 169.78 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 98.55 | 155.83 | 135.34 | 125.49 | 8.95 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 3.95 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 2.07 |
Other Inventory | 98.55 | 155.83 | 135.34 | 125.49 | 2.46 |
Sundry Debtors | 921.64 | 1127.45 | 657.47 | 239.01 | 259.96 |
Debtors more than Six months | 10.94 | 35.58 | 89.00 | 86.62 | 0.00 |
Debtors Others | 921.69 | 1105.63 | 573.34 | 154.91 | 262.38 |
Cash and Bank | 58.58 | 30.79 | 23.16 | 44.03 | 135.86 |
Cash in hand | 0.40 | 0.32 | 0.35 | 0.48 | 0.28 |
Balances at Bank | 58.19 | 30.47 | 22.82 | 43.55 | 135.58 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 20.38 | 29.86 | 118.35 | 207.86 | 35.57 |
Interest accrued on Investments | 0.02 | 0.02 | 0.01 | 0.03 | 0.96 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 3.80 | 4.20 | 2.82 | 0.73 | 2.29 |
Other current_assets | 16.56 | 25.64 | 115.51 | 207.10 | 32.31 |
Short Term Loans and Advances | 170.38 | 283.86 | 386.40 | 242.36 | 312.74 |
Advances recoverable in cash or in kind | 146.63 | 226.25 | 348.21 | 231.58 | 231.59 |
Advance income tax and TDS | 5.60 | 4.37 | 1.71 | 10.39 | 18.22 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 18.15 | 53.23 | 36.48 | 0.39 | 62.94 |
Total Current Assets | 1269.52 | 1627.78 | 1320.72 | 858.75 | 753.07 |
Net Current Assets (Including Current Investments) | 260.83 | 272.68 | 148.32 | 173.60 | 172.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1332.47 | 1696.29 | 1380.12 | 900.68 | 922.85 |
Contingent Liabilities | 0.00 | 5.10 | 30.73 | 7.37 | 7.37 |
Total Debt | 840.74 | 1249.53 | 1060.73 | 424.83 | 470.48 |
Book Value | 15.85 | 15.50 | 10.38 | 10.76 | 16.23 |
Adjusted Book Value | 15.85 | 15.50 | 10.38 | 10.76 | 16.23 |