(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 33.63 | 33.63 | 33.63 | 33.63 | 33.63 |
Equity - Authorised | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Equity - Issued | 33.63 | 33.63 | 33.63 | 33.63 | 33.63 |
Equity Paid Up | 33.63 | 33.63 | 33.63 | 33.63 | 33.63 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 71.10 | 62.21 | 52.95 | 43.79 | 42.84 |
Securities Premium | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 33.35 | 24.46 | 15.20 | 6.04 | 5.09 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 10.50 | 10.50 | 10.50 | 10.50 | 10.50 |
Reserve excluding Revaluation Reserve | 71.10 | 62.21 | 52.95 | 43.79 | 42.84 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 104.73 | 95.83 | 86.58 | 77.41 | 76.47 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 24.98 | 17.35 | 20.68 | 17.47 | 12.05 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5.49 | 3.22 | 2.80 | 2.00 | 1.71 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 19.49 | 14.13 | 17.88 | 15.47 | 10.34 |
Unsecured Loans | 13.61 | 11.14 | 11.14 | 14.48 | 14.04 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 3.12 | 3.12 | 3.12 | 4.62 | 4.62 |
Other Unsecured Loan | 10.49 | 8.02 | 8.02 | 9.86 | 9.42 |
Deferred Tax Assets / Liabilities | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4.16 | 3.78 | 3.40 | 4.15 | 3.25 |
Total Non-Current Liabilities | 42.81 | 32.27 | 35.22 | 36.11 | 29.35 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 25.47 | 21.12 | 36.14 | 36.87 | 20.98 |
Sundry Creditors | 25.47 | 21.12 | 36.14 | 36.87 | 20.98 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 31.19 | 19.61 | 16.29 | 26.63 | 14.92 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1.01 | 0.45 | 0.54 | 6.03 | 0.33 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 30.17 | 19.16 | 15.75 | 20.60 | 14.24 |
Short Term Borrowings | 136.23 | 104.06 | 82.84 | 54.88 | 57.97 |
Secured ST Loans repayable on Demands | 116.72 | 99.23 | 82.84 | 44.88 | 39.96 |
Working Capital Loans- Sec | 116.72 | 99.23 | 82.84 | 44.88 | 39.96 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -97.21 | -94.41 | -82.84 | -34.88 | -21.96 |
Short Term Provisions | 1.77 | 2.00 | 1.70 | 0.30 | 0.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.77 | 2.00 | 1.70 | 0.30 | 0.60 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 194.66 | 146.78 | 136.96 | 118.68 | 94.46 |
Total Liabilities | 342.20 | 274.89 | 258.76 | 232.20 | 200.28 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 163.02 | 132.35 | 150.42 | 144.45 | 144.01 |
Less: Accumulated Depreciation | 82.58 | 78.86 | 95.81 | 93.54 | 87.36 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 80.45 | 53.49 | 54.62 | 50.91 | 56.65 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.57 | 1.72 | 0.00 | 0.00 |
Non Current Investments | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 |
Long Term Investment | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
Unquoted | 4.10 | 4.35 | 4.35 | 4.25 | 4.25 |
Long Term Loans & Advances | 0.56 | 0.40 | 0.40 | 0.40 | 0.40 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 2.31 | 1.65 |
Total Non-Current Assets | 85.11 | 58.57 | 60.84 | 57.72 | 62.81 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 207.54 | 159.25 | 149.68 | 149.49 | 105.29 |
Raw Materials | 20.20 | 17.82 | 17.58 | 16.08 | 11.58 |
Work-in Progress | 63.62 | 57.18 | 64.02 | 63.19 | 17.34 |
Finished Goods | 121.34 | 82.01 | 66.03 | 68.55 | 74.79 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2.38 | 2.25 | 2.06 | 1.67 | 1.57 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 22.71 | 8.06 | 7.24 | 7.50 | 21.39 |
Debtors more than Six months | 3.22 | 0.01 | 0.40 | 1.14 | 0.79 |
Debtors Others | 19.49 | 8.05 | 6.84 | 6.36 | 20.60 |
Cash and Bank | 2.95 | 24.13 | 22.49 | 3.45 | 2.42 |
Cash in hand | 2.78 | 1.55 | 2.42 | 3.28 | 2.27 |
Balances at Bank | 0.17 | 22.58 | 20.07 | 0.13 | 0.11 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 |
Other Current Assets | 0.74 | 0.59 | 1.15 | 12.43 | 6.07 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 |
Prepaid Expenses | 0.72 | 0.58 | 0.62 | 0.74 | 0.79 |
Other current_assets | 0.00 | 0.00 | 0.52 | 11.69 | 5.26 |
Short Term Loans and Advances | 23.15 | 24.29 | 17.36 | 1.61 | 2.31 |
Advances recoverable in cash or in kind | 4.49 | 6.09 | 0.77 | 1.02 | 0.85 |
Advance income tax and TDS | 1.79 | 2.92 | 1.73 | 0.39 | 1.19 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 16.86 | 15.28 | 14.85 | 0.20 | 0.27 |
Total Current Assets | 257.09 | 216.32 | 197.92 | 174.48 | 137.47 |
Net Current Assets (Including Current Investments) | 62.42 | 69.54 | 60.96 | 55.80 | 43.01 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 342.20 | 274.89 | 258.76 | 232.20 | 200.28 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 184.78 | 139.70 | 120.69 | 97.57 | 87.67 |
Book Value | 31.14 | 28.50 | 25.75 | 23.02 | 22.74 |
Adjusted Book Value | 31.14 | 28.50 | 25.75 | 23.02 | 22.74 |