(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 62.48 | 62.48 | 62.48 | 54.48 | 54.48 |
Equity - Authorised | 65.00 | 65.00 | 65.00 | 55.00 | 55.00 |
Equity - Issued | 62.48 | 62.48 | 62.48 | 54.48 | 54.48 |
Equity Paid Up | 62.48 | 62.48 | 62.48 | 54.48 | 54.48 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 11.46 | -2.14 | -16.62 | -15.25 | -13.90 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 11.46 | -2.14 | -16.62 | -15.25 | -13.90 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 11.46 | -2.14 | -16.62 | -15.25 | -13.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 73.94 | 60.35 | 45.86 | 39.23 | 40.58 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2.27 | 0.00 | 2.06 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 2.27 | 0.00 | 2.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 |
Unsecured Loans | 4.97 | 0.00 | 2.74 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 2.74 | 0.00 | 0.00 |
Other Unsecured Loan | 4.97 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.13 | 0.13 | 0.02 | 0.02 | 0.02 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.13 | 0.13 | 0.02 | 0.02 | 0.02 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 7.38 | 0.13 | 4.82 | 0.02 | 0.02 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 151.50 | 135.45 | 97.43 | 0.00 | 0.00 |
Sundry Creditors | 151.50 | 135.45 | 97.43 | 0.00 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.90 | 5.71 | 16.64 | 5.81 | 4.56 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.90 | 5.71 | 16.64 | 5.81 | 4.56 |
Short Term Borrowings | 41.83 | 2.22 | 19.05 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 39.08 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2.76 | 2.22 | 19.05 | 0.00 | 0.00 |
Short Term Provisions | 12.14 | 8.26 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 9.92 | 3.95 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.22 | 4.32 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 206.37 | 151.65 | 133.12 | 5.81 | 4.56 |
Total Liabilities | 287.69 | 212.12 | 183.79 | 45.06 | 45.16 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 13.08 | 10.64 | 9.91 | 0.13 | 0.28 |
Less: Accumulated Depreciation | 1.67 | 0.94 | 0.17 | 0.00 | 0.14 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 11.41 | 9.70 | 9.75 | 0.13 | 0.15 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 36.41 | 34.70 | 34.75 | 25.13 | 25.15 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.28 | 0.55 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.28 | 0.55 | 0.00 | 0.00 | 0.00 |
Inventories | 104.86 | 72.26 | 27.86 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 104.86 | 72.26 | 27.86 | 0.00 | 0.00 |
Sundry Debtors | 123.62 | 78.07 | 90.53 | 2.42 | 2.42 |
Debtors more than Six months | 27.08 | 0.00 | 2.42 | 2.42 | 0.00 |
Debtors Others | 96.53 | 78.07 | 88.11 | 0.00 | 2.42 |
Cash and Bank | 3.31 | 3.99 | 5.85 | 0.11 | 0.20 |
Cash in hand | 0.24 | 1.74 | 0.81 | 0.06 | 0.06 |
Balances at Bank | 3.07 | 2.25 | 5.04 | 0.05 | 0.13 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.56 | 2.07 | 7.62 | 1.03 | 1.03 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 1.03 | 1.03 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.56 | 2.07 | 7.62 | 0.00 | 0.00 |
Short Term Loans and Advances | 18.66 | 20.48 | 17.19 | 16.37 | 16.37 |
Advances recoverable in cash or in kind | 0.00 | 1.13 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.21 | 0.21 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 18.66 | 19.34 | 17.19 | 16.16 | 16.16 |
Total Current Assets | 251.28 | 177.42 | 149.05 | 19.92 | 20.01 |
Net Current Assets (Including Current Investments) | 44.91 | 25.77 | 15.93 | 14.12 | 15.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 287.69 | 212.12 | 183.79 | 45.06 | 45.16 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 49.08 | 2.22 | 25.31 | 0.00 | 0.00 |
Book Value | 11.83 | 9.66 | 7.34 | 7.20 | 7.45 |
Adjusted Book Value | 11.83 | 9.66 | 7.34 | 7.20 | 7.45 |