(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 120.41 | 115.41 | 90.21 | 90.21 | 90.21 |
Equity - Authorised | 160.00 | 160.00 | 120.00 | 120.00 | 120.00 |
Equity - Issued | 108.21 | 103.21 | 85.21 | 85.21 | 85.21 |
Equity Paid Up | 108.21 | 103.21 | 85.21 | 85.21 | 85.21 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 12.20 | 12.20 | 5.00 | 5.00 | 5.00 |
Face Value | 1.00 | 1.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 3.75 | 0.00 | 0.00 | 0.00 |
Total Reserves | 213.76 | 211.38 | 165.34 | 161.40 | 160.84 |
Securities Premium | 158.69 | 148.69 | 112.69 | 112.69 | 112.69 |
Capital Reserves | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
Profit & Loss Account Balance | 49.13 | 48.41 | 46.71 | 42.77 | 42.21 |
General Reserves | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Other Reserves | 0.00 | 8.34 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 213.76 | 203.04 | 165.34 | 161.40 | 160.84 |
Revaluation reserve | 0.00 | 8.34 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 334.17 | 330.54 | 255.55 | 251.61 | 251.05 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.24 | -0.10 | -0.11 | 0.00 | -0.13 |
Deferred Tax Assets | 0.24 | 0.10 | 0.11 | 0.00 | 0.13 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | -0.24 | -0.10 | -0.11 | 0.00 | 0.39 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 19.35 | 3.69 | 11.75 | 0.52 | 0.00 |
Sundry Creditors | 19.35 | 3.69 | 11.75 | 0.52 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1.18 | 0.22 | 0.27 | 8.53 | 12.39 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1.18 | 0.22 | 0.27 | 8.53 | 12.39 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 5.54 | 5.54 | 5.20 | 3.67 | 4.34 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 5.54 | 5.54 | 5.20 | 3.67 | 4.34 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 26.07 | 9.45 | 17.22 | 12.72 | 16.73 |
Total Liabilities | 360.01 | 339.90 | 272.66 | 264.33 | 268.17 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 16.92 | 16.55 | 11.90 | 23.61 | 15.03 |
Less: Accumulated Depreciation | 14.70 | 11.82 | 11.67 | 21.79 | 11.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2.23 | 4.74 | 0.23 | 1.82 | 3.52 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 54.50 | 54.50 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 54.50 | 54.50 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 54.50 | 54.50 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 166.54 | 166.54 | 215.74 | 233.66 | 236.62 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 |
Total Non-Current Assets | 223.27 | 225.78 | 215.97 | 235.60 | 240.14 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 10.61 | 51.01 | 14.10 | 4.47 | 4.47 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 10.61 | 51.01 | 14.10 | 4.47 | 4.47 |
Inventories | 6.72 | 0.15 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 6.72 | 0.15 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3.03 | 0.80 | 0.80 | 0.76 | 0.85 |
Debtors more than Six months | 0.80 | 0.80 | 0.80 | 0.00 | 0.00 |
Debtors Others | 2.23 | 0.00 | 0.00 | 0.76 | 0.85 |
Cash and Bank | 43.95 | 25.85 | 26.09 | 8.27 | 2.81 |
Cash in hand | 1.70 | 1.22 | 1.28 | 1.36 | 0.91 |
Balances at Bank | 42.25 | 24.63 | 24.81 | 6.92 | 1.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 22.53 | 11.33 | 1.62 | 1.93 | 19.89 |
Interest accrued on Investments | 0.51 | 0.74 | 0.32 | 0.23 | 0.00 |
Interest accrued on Debentures | 6.61 | 2.69 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.12 | 0.04 | 0.05 | 0.05 | 0.00 |
Other current_assets | 15.29 | 7.87 | 1.25 | 1.65 | 19.89 |
Short Term Loans and Advances | 49.89 | 24.98 | 14.08 | 13.30 | 0.00 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 7.72 | 7.18 | 5.11 | 4.89 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 42.18 | 17.80 | 8.98 | 8.41 | 0.00 |
Total Current Assets | 136.74 | 114.12 | 56.69 | 28.73 | 28.02 |
Net Current Assets (Including Current Investments) | 110.67 | 104.67 | 39.47 | 16.01 | 11.29 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 360.01 | 339.90 | 272.66 | 264.33 | 268.17 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 |
Book Value | 2.98 | 2.97 | 29.40 | 28.94 | 28.88 |
Adjusted Book Value | 2.98 | 2.97 | 2.94 | 2.89 | 2.89 |