(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 30.55 | 30.55 | 30.55 | 30.55 | 30.55 |
Equity - Authorised | 155.00 | 150.00 | 40.00 | 40.00 | 40.00 |
Equity - Issued | 30.55 | 30.55 | 30.55 | 30.55 | 30.55 |
Equity Paid Up | 30.55 | 30.55 | 30.55 | 30.55 | 30.55 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 33.51 | 16.06 | 31.27 | 6.81 | 2.65 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 24.30 | 10.34 | 25.54 | 5.98 | 2.65 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 9.21 | 5.72 | 5.72 | 0.83 | 0.00 |
Reserve excluding Revaluation Reserve | 33.51 | 16.06 | 31.27 | 6.81 | 2.65 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 64.06 | 46.61 | 61.81 | 37.36 | 33.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1.04 | 0.00 | 7.37 | 1.64 | -2.37 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 2.37 |
Deferred Tax Liability | 1.04 | 0.00 | 7.37 | 1.64 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 |
Total Non-Current Liabilities | 1.14 | 0.09 | 7.45 | 1.72 | -2.29 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 0.46 | 0.48 | 0.35 | 0.32 | 0.31 |
Sundry Creditors | 0.46 | 0.48 | 0.35 | 0.32 | 0.31 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
Short Term Borrowings | 0.00 | 1.19 | 0.00 | 0.00 | 3.11 |
Secured ST Loans repayable on Demands | 0.00 | 1.19 | 0.00 | 0.00 | 3.11 |
Working Capital Loans- Sec | 0.00 | 1.19 | 0.00 | 0.00 | 3.11 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -1.19 | 0.00 | 0.00 | -3.11 |
Short Term Provisions | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 0.77 | 1.68 | 0.35 | 0.33 | 3.43 |
Total Liabilities | 65.98 | 48.39 | 69.62 | 39.41 | 34.33 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 4.62 | 4.52 | 4.55 | 2.65 | 2.70 |
Less: Accumulated Depreciation | 2.86 | 2.24 | 1.46 | 2.16 | 2.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1.76 | 2.28 | 3.10 | 0.49 | 0.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 14.34 | 26.35 | 53.40 | 25.85 | 16.00 |
Long Term Investment | 14.34 | 26.35 | 53.40 | 25.85 | 16.00 |
Quoted | 14.34 | 26.35 | 53.40 | 25.85 | 16.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 3.14 | 4.33 | 6.29 | 5.97 | 8.37 |
Other Non Current Assets | 7.27 | 5.32 | 5.27 | 4.99 | 7.10 |
Total Non-Current Assets | 26.51 | 38.28 | 68.05 | 37.31 | 32.17 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 36.34 | 8.48 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 36.34 | 8.48 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1.81 | 0.74 | 0.00 | 0.03 | 0.04 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 1.81 | 0.74 | 0.00 | 0.03 | 0.04 |
Cash and Bank | 0.78 | 0.24 | 1.16 | 1.40 | 0.38 |
Cash in hand | 0.02 | 0.03 | 0.01 | 0.01 | 0.20 |
Balances at Bank | 0.76 | 0.21 | 1.15 | 1.40 | 0.17 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.54 | 0.65 | 0.40 | 0.66 | 1.74 |
Interest accrued on Investments | 0.54 | 0.65 | 0.40 | 0.66 | 1.74 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 39.47 | 10.11 | 1.56 | 2.10 | 2.16 |
Net Current Assets (Including Current Investments) | 38.69 | 8.43 | 1.21 | 1.77 | -1.27 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 65.98 | 48.39 | 69.62 | 39.41 | 34.33 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 0.00 | 1.19 | 0.00 | 0.00 | 3.11 |
Book Value | 20.97 | 15.26 | 20.24 | 12.23 | 10.87 |
Adjusted Book Value | 13.26 | 9.65 | 12.80 | 7.73 | 6.87 |