(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2242.20 | 1245.60 | 1245.60 | 1245.60 | 1245.60 |
Equity - Authorised | 2840.00 | 2840.00 | 2840.00 | 2840.00 | 1340.00 |
Equity - Issued | 2242.20 | 1245.60 | 1245.60 | 1245.60 | 1245.60 |
Equity Paid Up | 2242.20 | 1245.60 | 1245.60 | 1245.60 | 1245.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 6632.10 | 2212.50 | 1700.00 | 1222.10 | 589.90 |
Securities Premium | 3821.20 | 385.20 | 385.20 | 385.20 | 385.20 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1731.10 | 1117.00 | 758.40 | 271.80 | -278.20 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 1079.80 | 710.30 | 556.40 | 565.10 | 482.90 |
Reserve excluding Revaluation Reserve | 6632.10 | 2212.50 | 1700.00 | 1222.10 | 589.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 8874.30 | 3458.10 | 2945.60 | 2467.70 | 1835.50 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 11220.40 | 9354.40 | 4626.10 | 4479.90 | 2899.50 |
Non Convertible Debentures | 0.00 | 3500.00 | 3500.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 11701.70 | 6298.20 | 5089.40 | 4847.80 | 2664.70 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -481.30 | -443.80 | -3963.30 | -367.90 | 234.80 |
Unsecured Loans | 891.80 | 802.40 | 722.10 | 749.90 | 441.80 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 100.00 | 100.00 | 100.00 |
Other Unsecured Loan | 891.80 | 802.40 | 622.10 | 649.90 | 341.80 |
Deferred Tax Assets / Liabilities | -30.40 | -269.10 | -412.70 | -573.40 | -594.00 |
Deferred Tax Assets | 1132.20 | 1035.30 | 1113.40 | 1221.30 | 1410.30 |
Deferred Tax Liability | 1101.80 | 766.20 | 700.70 | 647.90 | 816.30 |
Other Long Term Liabilities | 330.00 | 282.10 | 262.50 | 200.60 | 230.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 23.80 | 37.60 | 24.60 | 21.40 | 21.90 |
Total Non-Current Liabilities | 12435.60 | 10207.40 | 5222.60 | 4878.40 | 2999.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 882.00 | 740.60 | 676.50 | 533.20 | 409.70 |
Sundry Creditors | 882.00 | 740.60 | 676.50 | 533.20 | 409.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1897.10 | 2416.00 | 5023.50 | 1290.50 | 3321.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 121.20 | 118.50 | 90.00 | 74.90 | 97.60 |
Interest Accrued But Not Due | 0.00 | 123.10 | 26.70 | 8.00 | 202.30 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 3500.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1775.90 | 2174.40 | 1406.80 | 1207.60 | 3021.50 |
Short Term Borrowings | 500.00 | 854.00 | 0.00 | 0.00 | 1.00 |
Secured ST Loans repayable on Demands | 500.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Working Capital Loans- Sec | 500.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -500.00 | 854.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 4.40 | 8.20 | 5.30 | 4.70 | 13.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 4.40 | 8.20 | 5.30 | 4.70 | 13.70 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 3283.50 | 4018.80 | 5705.30 | 1828.40 | 3745.80 |
Total Liabilities | 24593.40 | 17684.30 | 13873.50 | 9174.50 | 8580.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 23676.10 | 9947.60 | 9730.20 | 8941.90 | 8866.10 |
Less: Accumulated Depreciation | 3457.40 | 2933.00 | 2566.50 | 2221.50 | 1887.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 20218.70 | 7014.60 | 7163.70 | 6720.40 | 6978.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.30 | 8163.90 | 1304.00 | 462.50 | 60.30 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 91.50 | 91.50 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 91.50 | 91.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 91.50 | 91.50 |
Long Term Loans & Advances | 335.10 | 417.70 | 968.40 | 84.50 | 112.20 |
Other Non Current Assets | 0.00 | 0.10 | 0.10 | 0.10 | 0.70 |
Total Non-Current Assets | 20646.60 | 15687.80 | 9527.70 | 7359.00 | 7242.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1001.30 | 0.00 | 871.90 | 927.40 | 250.90 |
Quoted | 1001.30 | 0.00 | 871.90 | 927.40 | 250.90 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2290.10 | 1411.90 | 897.90 | 507.10 | 677.30 |
Raw Materials | 56.40 | 44.30 | 39.00 | 14.60 | 18.90 |
Work-in Progress | 678.40 | 153.90 | 89.40 | 92.00 | 187.60 |
Finished Goods | 28.50 | 27.10 | 15.00 | 32.30 | 37.40 |
Packing Materials | 22.90 | 26.60 | 23.50 | 19.30 | 13.50 |
Stores and Spare | 815.40 | 927.10 | 643.70 | 250.00 | 232.40 |
Other Inventory | 688.50 | 232.90 | 87.30 | 98.90 | 187.50 |
Sundry Debtors | 41.60 | 49.10 | 44.80 | 8.20 | 71.30 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
Debtors Others | 41.60 | 49.10 | 44.80 | 8.10 | 71.30 |
Cash and Bank | 329.50 | 41.90 | 2340.80 | 127.00 | 11.90 |
Cash in hand | 0.20 | 0.10 | 0.10 | 0.20 | 0.20 |
Balances at Bank | 318.20 | 41.80 | 2340.70 | 126.80 | 11.70 |
Other cash and bank balances | 11.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 38.60 | 33.60 | 35.40 | 147.80 | 210.20 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 16.00 | 15.00 | 15.00 | 13.90 | 13.80 |
Other current_assets | 22.60 | 18.60 | 20.40 | 133.90 | 196.40 |
Short Term Loans and Advances | 245.70 | 460.00 | 155.00 | 98.00 | 116.20 |
Advances recoverable in cash or in kind | 172.90 | 85.00 | 116.00 | 87.10 | 99.20 |
Advance income tax and TDS | 20.50 | 12.50 | 14.40 | 8.50 | 10.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 52.30 | 362.50 | 24.60 | 2.40 | 7.00 |
Total Current Assets | 3946.80 | 1996.50 | 4345.80 | 1815.50 | 1337.80 |
Net Current Assets (Including Current Investments) | 663.30 | -2022.30 | -1359.50 | -12.90 | -2408.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 24593.40 | 17684.30 | 13873.50 | 9174.50 | 8580.70 |
Contingent Liabilities | 395.10 | 413.60 | 53.00 | 127.80 | 124.40 |
Total Debt | 13093.50 | 11454.60 | 9411.50 | 5697.70 | 5670.30 |
Book Value | 15.83 | 11.11 | 9.46 | 7.92 | 5.89 |
Adjusted Book Value | 15.83 | 8.67 | 7.39 | 6.19 | 4.60 |