(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 86.58 | 86.58 | 86.58 | 86.58 | 86.58 |
Equity - Authorised | 250.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 86.58 | 86.58 | 86.58 | 86.58 | 86.58 |
Equity Paid Up | 86.58 | 86.58 | 86.58 | 86.58 | 86.58 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10034.88 | 8330.51 | 7252.94 | 7003.42 | 7177.66 |
Securities Premium | 1313.70 | 1313.70 | 1313.70 | 1313.70 | 1313.70 |
Capital Reserves | 1.20 | 1.20 | 1.20 | 1.20 | 1.20 |
Profit & Loss Account Balance | 5681.99 | 3975.73 | 2898.61 | 2604.34 | 2828.57 |
General Reserves | 3044.31 | 3044.31 | 3044.31 | 3044.31 | 3044.31 |
Other Reserves | -6.32 | -4.42 | -4.87 | 39.88 | -10.12 |
Reserve excluding Revaluation Reserve | 10034.88 | 8330.51 | 7252.94 | 7003.42 | 7177.66 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10121.45 | 8417.08 | 7339.51 | 7090.00 | 7264.23 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1605.82 | 935.31 | 1085.42 | 1298.03 | 1879.75 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1660.14 | 1128.76 | 1529.39 | 1725.95 | 1879.75 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -54.33 | -193.45 | -443.97 | -427.92 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 110.16 | 191.09 | 203.28 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 135.16 | 191.09 | 203.28 |
Other Unsecured Loan | 0.00 | 0.00 | -25.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 487.74 | 468.52 | 174.03 | 90.02 | 166.06 |
Deferred Tax Assets | 51.85 | 75.98 | 401.49 | 551.94 | 538.46 |
Deferred Tax Liability | 539.60 | 544.50 | 575.53 | 641.95 | 704.53 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 2093.56 | 1403.83 | 1369.61 | 1579.13 | 2249.09 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 293.65 | 174.06 | 207.31 | 164.42 | 205.58 |
Sundry Creditors | 293.65 | 174.06 | 207.31 | 164.42 | 205.58 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 717.76 | 465.35 | 711.90 | 688.40 | 1046.04 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 106.68 | 44.16 | 38.04 | 27.82 | 20.61 |
Interest Accrued But Not Due | 2.26 | 1.45 | 34.98 | 26.90 | 25.93 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 608.81 | 419.74 | 638.87 | 633.67 | 999.50 |
Short Term Borrowings | 959.37 | 698.90 | 1.95 | 51.68 | 105.14 |
Secured ST Loans repayable on Demands | 959.37 | 698.90 | 1.95 | 21.68 | 1026.83 |
Working Capital Loans- Sec | 959.37 | 698.90 | 1.95 | 21.68 | 95.14 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -959.37 | -698.90 | -1.95 | 8.32 | -1016.83 |
Short Term Provisions | 43.16 | 29.72 | 11.79 | 2.58 | 13.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 21.39 | 14.96 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 21.78 | 14.76 | 11.79 | 2.58 | 13.50 |
Total Current Liabilities | 2013.94 | 1368.04 | 932.94 | 907.07 | 1370.26 |
Total Liabilities | 14244.63 | 11207.10 | 9642.06 | 9576.19 | 10923.59 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 19976.60 | 17594.14 | 15629.54 | 15173.11 | 15313.42 |
Less: Accumulated Depreciation | 9852.25 | 9040.55 | 7968.65 | 6847.86 | 5699.31 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10124.36 | 8553.59 | 7660.89 | 8325.25 | 9614.12 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 149.69 | 64.21 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.03 | 2.30 | 2.67 | 0.03 | 0.03 |
Long Term Investment | 0.03 | 2.30 | 2.67 | 0.03 | 0.03 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.03 | 2.30 | 2.67 | 0.03 | 0.03 |
Long Term Loans & Advances | 142.45 | 157.98 | 142.93 | 139.73 | 213.50 |
Other Non Current Assets | 80.63 | 14.51 | 21.51 | 0.00 | 0.00 |
Total Non-Current Assets | 10520.85 | 8829.34 | 7859.89 | 8465.01 | 9827.64 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 705.71 | 354.14 | 300.39 | 122.45 | 0.00 |
Quoted | 705.71 | 354.14 | 300.39 | 122.45 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 59.08 | 44.96 | 48.22 | 70.65 | 106.25 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 59.08 | 44.96 | 48.22 | 70.65 | 106.25 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1791.62 | 1402.48 | 1211.03 | 814.69 | 622.09 |
Debtors more than Six months | 121.30 | 218.52 | 240.64 | 491.72 | 574.57 |
Debtors Others | 1757.81 | 1317.42 | 1185.03 | 786.54 | 622.09 |
Cash and Bank | 811.03 | 210.64 | 97.14 | 15.73 | 33.59 |
Cash in hand | 0.08 | 0.08 | 0.08 | 0.07 | 0.18 |
Balances at Bank | 810.96 | 210.56 | 97.06 | 15.66 | 33.41 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 44.22 | 33.10 | 57.11 | 56.55 | 26.62 |
Interest accrued on Investments | 14.44 | 5.06 | 0.00 | 0.00 | 0.66 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 26.68 | 27.99 | 27.75 | 23.58 | 25.54 |
Other current_assets | 3.10 | 0.05 | 29.37 | 32.97 | 0.42 |
Short Term Loans and Advances | 242.68 | 300.74 | 68.29 | 31.12 | 271.90 |
Advances recoverable in cash or in kind | 114.26 | 71.13 | 63.94 | 30.23 | 270.84 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 128.42 | 229.61 | 4.36 | 0.89 | 1.06 |
Total Current Assets | 3654.34 | 2346.06 | 1782.18 | 1111.18 | 1060.45 |
Net Current Assets (Including Current Investments) | 1640.40 | 978.02 | 849.24 | 204.12 | -309.81 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 14244.63 | 11207.10 | 9642.06 | 9576.19 | 10923.59 |
Contingent Liabilities | 29.75 | 8732.75 | 8729.48 | 5272.61 | 4366.23 |
Total Debt | 2921.17 | 1827.67 | 1666.50 | 1968.71 | 3119.86 |
Book Value | 233.82 | 194.44 | 169.55 | 163.79 | 167.81 |
Adjusted Book Value | 116.91 | 97.22 | 84.78 | 81.89 | 83.91 |