(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3098.98 | 3098.98 | 3098.98 | 3098.98 | 3098.98 |
Equity - Authorised | 5298.09 | 5298.09 | 5298.09 | 5298.09 | 5298.09 |
Equity - Issued | 3098.97 | 3098.97 | 3098.97 | 3098.97 | 3098.97 |
Equity Paid Up | 3098.97 | 3098.97 | 3098.97 | 3098.97 | 3098.97 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 50891.06 | 52889.66 | 55081.80 | 53080.59 | 51050.12 |
Securities Premium | 15033.12 | 15033.12 | 15033.12 | 15033.12 | 15033.12 |
Capital Reserves | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 |
Profit & Loss Account Balance | 7230.49 | 9059.13 | 11254.55 | 11174.61 | 9390.15 |
General Reserves | 3905.25 | 3905.25 | 3905.25 | 3905.25 | 3655.25 |
Other Reserves | 24720.59 | 24890.54 | 24887.27 | 22965.99 | 22969.98 |
Reserve excluding Revaluation Reserve | 46622.61 | 48545.39 | 50737.53 | 50652.37 | 51050.12 |
Revaluation reserve | 4268.45 | 4344.28 | 4344.28 | 2428.23 | 0.00 |
Shareholder's Funds | 53990.04 | 55988.64 | 58180.78 | 56179.57 | 54149.09 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 13759.60 | 17484.09 | 18483.06 | 18632.92 | 22388.46 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 461.54 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 17650.74 | 21384.63 | 23330.33 | 23185.37 | 23437.95 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 450.00 | 1787.96 |
Other Secured | -3891.14 | -3900.54 | -4847.27 | -5002.45 | -3299.00 |
Unsecured Loans | 393.05 | 508.33 | 803.90 | 1165.21 | 1361.48 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 2490.00 | 1800.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 250.00 | 250.00 | 0.00 | 950.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -2096.95 | -1541.67 | 553.90 | 1165.21 | 411.48 |
Deferred Tax Assets / Liabilities | 2323.68 | 2836.25 | 5295.02 | 5537.65 | 5910.45 |
Deferred Tax Assets | 1770.17 | 1346.29 | 839.23 | 372.80 | 593.55 |
Deferred Tax Liability | 4093.86 | 4182.54 | 6134.26 | 5910.45 | 6504.00 |
Other Long Term Liabilities | 5034.02 | 5553.43 | 6338.98 | 889.22 | 1111.95 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1540.53 | 1728.65 | 1849.21 | 1829.77 | 1223.58 |
Total Non-Current Liabilities | 23050.87 | 28110.74 | 32770.16 | 28054.76 | 31995.92 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12201.11 | 13299.65 | 12875.37 | 10762.59 | 13312.11 |
Sundry Creditors | 9753.84 | 8484.70 | 8315.89 | 7912.49 | 10471.85 |
Acceptances | 2447.27 | 4814.95 | 4559.48 | 2850.10 | 2840.26 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 9159.21 | 8816.40 | 7622.03 | 8752.20 | 7646.34 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 957.60 | 933.74 | 797.49 | 1376.64 | 713.30 |
Interest Accrued But Not Due | 56.53 | 58.34 | 33.58 | 97.13 | 252.12 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8145.08 | 7824.32 | 6790.97 | 7278.43 | 6680.92 |
Short Term Borrowings | 5267.41 | 5063.30 | 5963.68 | 4636.40 | 7419.08 |
Secured ST Loans repayable on Demands | 5267.41 | 4813.30 | 5713.68 | 4636.40 | 6469.08 |
Working Capital Loans- Sec | 5267.41 | 4813.30 | 5713.68 | 4636.40 | 6469.08 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -5267.41 | -4563.30 | -5463.68 | -4636.40 | -5519.08 |
Short Term Provisions | 782.91 | 577.70 | 435.76 | 354.44 | 1.79 |
Proposed Equity Dividend | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 781.11 | 575.90 | 433.96 | 352.64 | 0.00 |
Total Current Liabilities | 27410.63 | 27757.05 | 26896.83 | 24505.63 | 28379.32 |
Total Liabilities | 104451.54 | 111856.43 | 117847.77 | 108739.96 | 114524.33 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 87091.04 | 84841.00 | 84204.31 | 81870.69 | 81023.73 |
Less: Accumulated Depreciation | 20860.41 | 19375.35 | 17328.66 | 15170.63 | 12765.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 66230.63 | 65465.65 | 66875.65 | 66700.07 | 68257.94 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1900.99 | 3133.69 | 2714.98 | 1870.64 | 1958.02 |
Non Current Investments | 4909.56 | 4898.14 | 7755.48 | 7443.33 | 7357.54 |
Long Term Investment | 4909.56 | 4898.14 | 7755.48 | 7443.33 | 7357.54 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 4909.56 | 4898.14 | 7755.48 | 7443.33 | 7357.54 |
Long Term Loans & Advances | 5574.85 | 6179.96 | 16961.07 | 16034.96 | 15185.95 |
Other Non Current Assets | 192.69 | 193.45 | 199.17 | 186.37 | 0.00 |
Total Non-Current Assets | 78808.71 | 79870.89 | 94506.35 | 92235.36 | 92759.44 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 10.32 | 39.73 | 39.58 | 18.22 | 11.92 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 10.32 | 39.73 | 39.58 | 18.22 | 11.92 |
Inventories | 6218.25 | 7748.22 | 8343.99 | 5837.68 | 8262.58 |
Raw Materials | 677.59 | 897.17 | 913.48 | 945.86 | 705.90 |
Work-in Progress | 1124.68 | 1526.79 | 984.66 | 754.34 | 1213.81 |
Finished Goods | 342.66 | 355.99 | 399.06 | 347.92 | 654.56 |
Packing Materials | 224.04 | 246.82 | 238.14 | 230.96 | 213.85 |
Stores and Spare | 2191.23 | 2160.38 | 2133.26 | 2163.63 | 2151.18 |
Other Inventory | 1658.05 | 2561.08 | 3675.39 | 1394.98 | 3323.28 |
Sundry Debtors | 6930.08 | 8141.23 | 9212.77 | 5412.44 | 7162.59 |
Debtors more than Six months | 1048.86 | 1387.89 | 1904.52 | 1427.43 | 257.77 |
Debtors Others | 6439.25 | 7270.46 | 7655.37 | 4341.81 | 7162.59 |
Cash and Bank | 135.61 | 157.15 | 18.20 | 67.62 | 66.30 |
Cash in hand | 8.35 | 8.78 | 9.06 | 9.53 | 9.43 |
Balances at Bank | 127.26 | 148.37 | 9.14 | 58.09 | 56.86 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 667.55 | 910.84 | 792.98 | 775.58 | 177.52 |
Interest accrued on Investments | 69.29 | 48.60 | 39.70 | 97.42 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 252.26 | 303.74 | 255.92 | 180.80 | 177.52 |
Other current_assets | 346.00 | 558.50 | 497.36 | 497.36 | 0.00 |
Short Term Loans and Advances | 11316.91 | 14429.09 | 4621.51 | 4220.49 | 6083.98 |
Advances recoverable in cash or in kind | 3454.97 | 3739.70 | 4240.37 | 3844.89 | 4838.09 |
Advance income tax and TDS | 210.04 | 147.09 | 381.14 | 375.60 | 1245.89 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 7651.90 | 10542.30 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 25278.71 | 31426.27 | 23029.04 | 16332.03 | 21764.89 |
Net Current Assets (Including Current Investments) | -2131.92 | 3669.22 | -3867.80 | -8173.60 | -6614.43 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 104451.54 | 111856.43 | 117847.77 | 108739.96 | 114524.33 |
Contingent Liabilities | 9016.50 | 9367.78 | 9549.61 | 9573.63 | 8959.25 |
Total Debt | 26012.33 | 29185.58 | 30631.51 | 29994.61 | 35331.08 |
Book Value | 160.45 | 166.65 | 173.72 | 173.45 | 174.73 |
Adjusted Book Value | 160.45 | 166.65 | 173.72 | 173.45 | 174.73 |