(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3098.98 | 3098.98 | 3098.98 | 3098.98 | 3098.98 |
Equity - Authorised | 5298.09 | 5298.09 | 5298.09 | 5298.09 | 5298.09 |
Equity - Issued | 3098.97 | 3098.97 | 3098.97 | 3098.97 | 3098.97 |
Equity Paid Up | 3098.97 | 3098.97 | 3098.97 | 3098.97 | 3098.97 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 93133.63 | 50891.06 | 52889.66 | 55081.80 | 53080.59 |
Securities Premium | 15033.12 | 15033.12 | 15033.12 | 15033.12 | 15033.12 |
Capital Reserves | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 |
Profit & Loss Account Balance | 575.56 | 7230.49 | 9059.13 | 11254.55 | 11174.61 |
General Reserves | 3905.25 | 3905.25 | 3905.25 | 3905.25 | 3905.25 |
Other Reserves | 73618.09 | 24720.59 | 24890.54 | 24887.27 | 22965.99 |
Reserve excluding Revaluation Reserve | 39994.93 | 46622.61 | 48545.39 | 50737.53 | 50652.37 |
Revaluation reserve | 53138.71 | 4268.45 | 4344.28 | 4344.28 | 2428.23 |
Shareholder's Funds | 96232.61 | 53990.04 | 55988.64 | 58180.78 | 56179.57 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 10328.69 | 13759.60 | 17484.09 | 18483.06 | 18632.92 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 10711.53 | 17650.74 | 21384.63 | 23330.33 | 23185.37 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 450.00 |
Other Secured | -382.84 | -3891.15 | -3900.54 | -4847.27 | -5002.45 |
Unsecured Loans | 334.89 | 538.07 | 508.33 | 803.90 | 1165.21 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 2490.00 | 1800.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 250.00 | 250.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 334.89 | -1951.93 | -1541.67 | 553.90 | 1165.21 |
Deferred Tax Assets / Liabilities | 5932.35 | 2323.68 | 2836.25 | 5295.02 | 5537.65 |
Deferred Tax Assets | 0.00 | 0.00 | 1346.29 | 839.23 | 372.80 |
Deferred Tax Liability | 5932.35 | 2323.68 | 4182.54 | 6134.26 | 5910.45 |
Other Long Term Liabilities | 5891.03 | 4888.99 | 5553.43 | 6338.98 | 889.22 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1347.62 | 1540.53 | 1728.65 | 1849.21 | 1829.77 |
Total Non-Current Liabilities | 23834.57 | 23050.87 | 28110.74 | 32770.16 | 28054.76 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9707.79 | 12201.11 | 13299.65 | 12875.37 | 10762.59 |
Sundry Creditors | 8046.02 | 9753.84 | 8484.70 | 8315.89 | 7912.49 |
Acceptances | 1661.77 | 2447.27 | 4814.95 | 4559.48 | 2850.10 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6266.62 | 9159.21 | 8816.40 | 7622.03 | 8752.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 860.79 | 957.60 | 933.74 | 797.49 | 1376.64 |
Interest Accrued But Not Due | 0.09 | 56.53 | 58.34 | 33.58 | 97.13 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5405.75 | 8145.08 | 7824.32 | 6790.97 | 7278.43 |
Short Term Borrowings | 316.23 | 5267.41 | 5063.30 | 5963.68 | 4636.40 |
Secured ST Loans repayable on Demands | 0.00 | 5267.41 | 4813.30 | 5713.68 | 4636.40 |
Working Capital Loans- Sec | 0.00 | 5267.41 | 4813.30 | 5713.68 | 4636.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 316.23 | -5267.41 | -4563.30 | -5463.68 | -4636.40 |
Short Term Provisions | 38.34 | 782.91 | 577.70 | 435.76 | 354.44 |
Proposed Equity Dividend | 0.00 | 0.00 | 1.79 | 1.79 | 1.79 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 38.34 | 782.91 | 575.90 | 433.96 | 352.64 |
Total Current Liabilities | 16328.99 | 27410.63 | 27757.05 | 26896.83 | 24505.63 |
Total Liabilities | 136396.17 | 104451.54 | 111856.43 | 117847.77 | 108739.96 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 136252.88 | 87091.21 | 84841.00 | 84204.31 | 81870.69 |
Less: Accumulated Depreciation | 21891.46 | 20860.59 | 19375.35 | 17328.66 | 15170.63 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 114361.43 | 66230.63 | 65465.65 | 66875.65 | 66700.07 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1765.84 | 1900.99 | 3133.69 | 2714.98 | 1870.64 |
Non Current Investments | 1292.62 | 3942.85 | 4898.14 | 7755.48 | 7443.33 |
Long Term Investment | 1292.62 | 3942.85 | 4898.14 | 7755.48 | 7443.33 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2259.33 | 4909.56 | 4898.14 | 7755.48 | 7443.33 |
Long Term Loans & Advances | 2456.01 | 5574.85 | 6179.96 | 16961.07 | 16034.96 |
Other Non Current Assets | 0.00 | 192.69 | 193.45 | 199.17 | 186.37 |
Total Non-Current Assets | 119875.89 | 77842.00 | 79870.89 | 94506.35 | 92235.36 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 11.01 | 10.32 | 39.73 | 39.58 | 18.22 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 11.01 | 10.32 | 39.73 | 39.58 | 18.22 |
Inventories | 5556.06 | 6218.25 | 7748.22 | 8343.99 | 5837.68 |
Raw Materials | 820.01 | 677.59 | 897.17 | 913.48 | 945.86 |
Work-in Progress | 908.74 | 1124.68 | 1526.79 | 984.66 | 754.34 |
Finished Goods | 326.76 | 342.66 | 355.99 | 399.06 | 347.92 |
Packing Materials | 156.24 | 224.04 | 246.82 | 238.14 | 230.96 |
Stores and Spare | 1966.82 | 2087.02 | 2160.38 | 2133.26 | 2163.63 |
Other Inventory | 1377.50 | 1762.26 | 2561.08 | 3675.39 | 1394.98 |
Sundry Debtors | 6592.13 | 6930.08 | 8141.23 | 9212.77 | 5412.44 |
Debtors more than Six months | 1602.21 | 1048.86 | 1387.89 | 1904.52 | 1427.43 |
Debtors Others | 5698.82 | 6439.25 | 7270.46 | 7655.37 | 4341.81 |
Cash and Bank | 748.53 | 135.61 | 157.15 | 18.20 | 67.62 |
Cash in hand | 3.67 | 8.35 | 8.78 | 9.06 | 9.53 |
Balances at Bank | 744.85 | 127.26 | 148.37 | 9.14 | 58.09 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 567.81 | 667.55 | 910.84 | 792.98 | 775.58 |
Interest accrued on Investments | 76.93 | 69.29 | 48.60 | 39.70 | 97.42 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 247.28 | 252.26 | 303.74 | 255.92 | 180.80 |
Other current_assets | 243.60 | 346.00 | 558.50 | 497.36 | 497.36 |
Short Term Loans and Advances | 1903.86 | 12283.62 | 14429.09 | 4621.51 | 4220.49 |
Advances recoverable in cash or in kind | 1364.92 | 4421.68 | 3739.70 | 4240.37 | 3844.89 |
Advance income tax and TDS | 538.94 | 210.04 | 147.09 | 381.14 | 375.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 7651.90 | 10542.30 | 0.00 | 0.00 |
Total Current Assets | 15379.39 | 26245.42 | 31426.27 | 23029.04 | 16332.03 |
Net Current Assets (Including Current Investments) | -949.60 | -1165.21 | 3669.22 | -3867.80 | -8173.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 136396.17 | 104451.54 | 111856.43 | 117847.77 | 108739.96 |
Contingent Liabilities | 9274.53 | 9260.10 | 9367.78 | 9549.61 | 9573.63 |
Total Debt | 11591.11 | 26157.36 | 29185.58 | 30631.51 | 29994.61 |
Book Value | 139.06 | 160.45 | 166.65 | 173.72 | 173.45 |
Adjusted Book Value | 139.06 | 160.45 | 166.65 | 173.72 | 173.45 |