(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 118.01 | 108.79 | 90.99 | 81.16 | 81.16 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 117.95 | 108.73 | 90.93 | 81.10 | 81.22 |
Equity Paid Up | 117.95 | 108.73 | 90.93 | 81.10 | 81.10 |
Equity Shares Forfeited | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 8.73 | 53.45 | 139.78 | 0.00 | 0.00 |
Total Reserves | 3015.90 | 2675.52 | 2343.51 | 1713.70 | 1560.65 |
Securities Premium | 872.49 | 702.84 | 375.32 | 194.45 | 194.45 |
Capital Reserves | 5.80 | 5.80 | 5.80 | 5.80 | 5.80 |
Profit & Loss Account Balance | 2007.76 | 1837.53 | 1835.31 | 1385.89 | 1233.03 |
General Reserves | 127.25 | 127.25 | 127.25 | 127.25 | 127.25 |
Other Reserves | 2.60 | 2.10 | -0.17 | 0.32 | 0.13 |
Reserve excluding Revaluation Reserve | 3015.90 | 2675.52 | 2343.51 | 1713.70 | 1560.65 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3142.64 | 2837.76 | 2574.28 | 1794.86 | 1641.81 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 71.56 | 57.64 | 48.22 | 32.49 | 17.84 |
Deferred Tax Assets | 12.04 | 11.84 | 12.15 | 2.18 | 5.26 |
Deferred Tax Liability | 83.59 | 69.48 | 60.37 | 34.67 | 23.10 |
Other Long Term Liabilities | 20.57 | 21.02 | 24.74 | 21.17 | 18.64 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4.39 | 4.22 | 4.99 | 6.83 | 5.63 |
Total Non-Current Liabilities | 96.52 | 82.87 | 77.94 | 60.49 | 42.11 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 61.70 | 115.38 | 83.98 | 76.78 | 53.54 |
Sundry Creditors | 61.70 | 115.38 | 83.98 | 76.78 | 53.54 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 132.06 | 122.04 | 120.36 | 144.61 | 180.03 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 72.69 | 77.72 | 73.41 | 77.30 | 66.42 |
Interest Accrued But Not Due | 1.38 | 1.66 | 2.07 | 2.71 | 1.93 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 57.99 | 42.65 | 44.88 | 64.60 | 111.68 |
Short Term Borrowings | 694.81 | 1282.68 | 2604.76 | 1752.44 | 1264.91 |
Secured ST Loans repayable on Demands | 642.41 | 1086.79 | 2215.48 | 1438.82 | 1212.46 |
Working Capital Loans- Sec | 642.41 | 1086.79 | 2007.42 | 1230.76 | 1212.46 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 52.40 | 52.40 | 52.40 | 52.40 | 52.40 |
Other Unsecured Loans | -642.41 | -943.30 | -1670.54 | -969.54 | -1212.41 |
Short Term Provisions | 2.20 | 1.67 | 9.59 | 1.70 | 1.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 8.14 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.20 | 1.67 | 1.45 | 1.70 | 1.40 |
Total Current Liabilities | 890.77 | 1521.77 | 2818.69 | 1975.53 | 1499.88 |
Total Liabilities | 4129.93 | 4442.39 | 5470.91 | 3830.88 | 3183.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1180.86 | 1141.80 | 1045.79 | 1015.40 | 1001.11 |
Less: Accumulated Depreciation | 802.80 | 759.00 | 718.44 | 676.99 | 630.67 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 378.06 | 382.80 | 327.35 | 338.41 | 370.44 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 142.56 | 136.76 | 6.87 | 22.21 | 21.75 |
Non Current Investments | 132.16 | 212.09 | 241.46 | 233.27 | 174.29 |
Long Term Investment | 132.16 | 212.09 | 241.46 | 233.27 | 174.29 |
Quoted | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 |
Unquoted | 177.12 | 257.05 | 286.42 | 233.24 | 174.26 |
Long Term Loans & Advances | 39.80 | 36.10 | 28.19 | 43.32 | 27.71 |
Other Non Current Assets | 35.77 | 20.48 | 19.12 | 18.16 | 16.55 |
Total Non-Current Assets | 728.35 | 788.21 | 622.98 | 655.37 | 610.74 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1377.93 | 1351.04 | 2095.81 | 1713.16 | 1530.32 |
Quoted | 1377.93 | 1351.04 | 2095.81 | 1713.16 | 1530.32 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 819.82 | 1044.03 | 717.15 | 562.83 | 393.08 |
Raw Materials | 463.35 | 683.69 | 350.29 | 431.12 | 203.28 |
Work-in Progress | 188.23 | 156.09 | 27.35 | 35.75 | 61.84 |
Finished Goods | 57.55 | 79.05 | 79.42 | 74.01 | 84.17 |
Packing Materials | 34.68 | 52.65 | 33.00 | 14.37 | 16.08 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 76.00 | 72.56 | 227.09 | 7.58 | 27.73 |
Sundry Debtors | 756.59 | 474.81 | 469.17 | 542.88 | 569.48 |
Debtors more than Six months | 27.63 | 12.98 | 11.63 | 11.44 | 0.00 |
Debtors Others | 728.96 | 461.83 | 457.54 | 531.43 | 569.48 |
Cash and Bank | 24.98 | 143.43 | 23.00 | 21.95 | 21.34 |
Cash in hand | 0.35 | 0.57 | 0.40 | 0.56 | 0.52 |
Balances at Bank | 24.63 | 142.86 | 22.60 | 21.40 | 20.82 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 8.22 | 9.37 | 13.54 | 27.83 | 20.34 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.30 | 0.30 | 3.74 | 3.93 |
Prepaid Expenses | 1.11 | 2.49 | 3.35 | 2.15 | 2.01 |
Other current_assets | 7.12 | 6.58 | 9.89 | 21.94 | 14.40 |
Short Term Loans and Advances | 414.05 | 631.49 | 1529.27 | 306.86 | 38.50 |
Advances recoverable in cash or in kind | 168.92 | 541.92 | 1477.28 | 257.36 | 13.13 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 245.13 | 89.57 | 51.99 | 49.50 | 25.36 |
Total Current Assets | 3401.58 | 3654.18 | 4847.93 | 3175.51 | 2573.06 |
Net Current Assets (Including Current Investments) | 2510.81 | 2132.41 | 2029.24 | 1199.98 | 1073.18 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4129.93 | 4442.39 | 5470.91 | 3830.88 | 3183.80 |
Contingent Liabilities | 1361.12 | 518.32 | 1102.99 | 405.73 | 221.26 |
Total Debt | 694.81 | 1282.68 | 2604.76 | 1752.44 | 1264.91 |
Book Value | 265.69 | 256.07 | 267.73 | 221.31 | 202.44 |
Adjusted Book Value | 265.69 | 256.07 | 267.73 | 221.31 | 202.44 |