(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 76.15 | 76.15 | 76.15 | 76.15 | 76.15 |
Equity - Authorised | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
Equity - Issued | 76.15 | 76.15 | 76.15 | 76.15 | 76.15 |
Equity Paid Up | 76.15 | 76.15 | 76.15 | 76.15 | 76.15 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 135.75 | 127.30 | 147.21 | 141.68 | 165.84 |
Securities Premium | 54.17 | 54.17 | 54.17 | 54.17 | 54.17 |
Capital Reserves | 4.24 | 4.24 | 4.24 | 4.24 | 4.24 |
Profit & Loss Account Balance | 77.35 | 68.89 | 88.80 | 83.27 | 107.43 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 135.75 | 127.30 | 147.21 | 141.68 | 165.84 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 211.90 | 203.44 | 223.35 | 217.82 | 241.98 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 20.00 | 23.27 | 7.07 | 11.29 | 139.03 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 20.00 | 23.27 | 7.07 | 11.29 | 139.03 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2.04 | 2.22 | 3.06 | 6.54 | -18.96 |
Deferred Tax Assets | 2.83 | 2.71 | 3.14 | 0.00 | 26.26 |
Deferred Tax Liability | 4.87 | 4.92 | 6.20 | 6.54 | 7.29 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 50.99 | 35.35 | 27.74 | 56.70 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 73.03 | 60.83 | 37.87 | 74.54 | 120.07 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 52.19 | 92.86 | 108.90 | 57.09 | 125.22 |
Sundry Creditors | 52.19 | 92.86 | 108.90 | 57.09 | 125.22 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2.92 | 3.81 | 4.19 | 8.58 | 0.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2.92 | 3.81 | 4.19 | 8.58 | 0.00 |
Short Term Borrowings | 386.27 | 387.09 | 399.53 | 384.57 | 240.97 |
Secured ST Loans repayable on Demands | 330.30 | 327.08 | 342.66 | 325.08 | 186.67 |
Working Capital Loans- Sec | 330.30 | 327.08 | 342.66 | 325.08 | 186.67 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 55.97 | 60.02 | 56.64 | 57.90 | 51.56 |
Other Unsecured Loans | -330.30 | -327.08 | -342.42 | -323.49 | -183.93 |
Short Term Provisions | 62.03 | 52.06 | 30.85 | 7.84 | 18.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 7.41 | 1.05 | 9.26 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 62.03 | 52.06 | 23.44 | 6.79 | 9.06 |
Total Current Liabilities | 503.40 | 535.82 | 543.48 | 458.08 | 384.51 |
Total Liabilities | 788.33 | 800.10 | 804.70 | 750.44 | 746.57 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 211.62 | 210.85 | 210.48 | 210.14 | 210.04 |
Less: Accumulated Depreciation | 180.21 | 175.79 | 171.15 | 165.84 | 160.25 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 31.41 | 35.06 | 39.33 | 44.31 | 49.79 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Long Term Investment | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Long Term Loans & Advances | 66.13 | 59.49 | 104.34 | 129.87 | 11.28 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 97.57 | 94.58 | 143.69 | 174.20 | 61.09 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 484.28 | 478.87 | 410.96 | 348.15 | 334.19 |
Raw Materials | 134.81 | 133.56 | 89.73 | 59.21 | 54.91 |
Work-in Progress | 312.70 | 300.37 | 304.82 | 273.31 | 264.60 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 36.77 | 44.94 | 16.41 | 15.64 | 14.68 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 48.53 | 64.41 | 137.38 | 143.63 | 187.15 |
Debtors more than Six months | 6.59 | 0.92 | 8.12 | 9.42 | 89.15 |
Debtors Others | 41.94 | 63.49 | 129.26 | 134.21 | 98.01 |
Cash and Bank | 20.76 | 15.93 | 10.91 | 10.74 | 10.49 |
Cash in hand | 0.34 | 0.26 | 0.42 | 0.42 | 0.58 |
Balances at Bank | 20.42 | 15.67 | 10.49 | 10.32 | 9.91 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 137.18 | 146.32 | 101.76 | 73.71 | 153.64 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 13.67 | 23.38 | 24.10 | 19.99 | 32.91 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 123.51 | 122.94 | 77.66 | 53.72 | 120.73 |
Total Current Assets | 690.76 | 705.52 | 661.01 | 576.24 | 685.47 |
Net Current Assets (Including Current Investments) | 187.36 | 169.70 | 117.53 | 118.16 | 300.96 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 788.33 | 800.10 | 804.70 | 750.44 | 746.57 |
Contingent Liabilities | 188.83 | 121.99 | 91.21 | 108.22 | 99.74 |
Total Debt | 409.19 | 414.17 | 410.79 | 404.44 | 380.00 |
Book Value | 11.13 | 10.69 | 11.73 | 11.44 | 12.71 |
Adjusted Book Value | 11.13 | 10.69 | 11.73 | 11.44 | 12.71 |