(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1900.84 | 1890.05 | 1884.07 | 1878.25 | 1870.49 |
Equity - Authorised | 2450.00 | 2450.00 | 2450.00 | 2450.00 | 2450.00 |
Equity - Issued | 1900.77 | 1889.98 | 1884.00 | 1878.18 | 1870.42 |
Equity Paid Up | 1900.77 | 1889.98 | 1884.00 | 1878.18 | 1870.42 |
Equity Shares Forfeited | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 2344.76 | 2532.56 | 2037.64 | 1114.81 | 588.65 |
Total Reserves | 58744.26 | 52787.15 | 46165.25 | 41483.45 | 40641.32 |
Securities Premium | 3704.03 | 2432.99 | 1773.19 | 1155.61 | 596.40 |
Capital Reserves | 265.16 | 265.16 | 265.16 | 265.16 | 265.16 |
Profit & Loss Account Balance | 51748.49 | 46630.10 | 40227.62 | 35386.71 | 35081.09 |
General Reserves | 2100.94 | 2047.96 | 2025.91 | 2012.19 | 2011.89 |
Other Reserves | 925.64 | 1410.94 | 1873.37 | 2663.78 | 2686.78 |
Reserve excluding Revaluation Reserve | 58744.26 | 52787.15 | 46165.25 | 41483.45 | 40641.32 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 62989.86 | 57209.76 | 50086.96 | 44476.51 | 43100.46 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -887.60 | -833.17 | -1602.36 | -933.71 | -931.26 |
Deferred Tax Assets | 2307.41 | 2375.33 | 2887.29 | 1395.73 | 1253.53 |
Deferred Tax Liability | 1419.81 | 1542.16 | 1284.93 | 462.02 | 322.27 |
Other Long Term Liabilities | 4725.32 | 5427.91 | 5318.85 | 4087.21 | 4399.46 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 334.62 | 1150.76 | 703.68 |
Total Non-Current Liabilities | 3837.72 | 4594.74 | 4051.11 | 4304.26 | 4171.88 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5303.77 | 4916.82 | 6679.86 | 8393.78 | 5043.37 |
Sundry Creditors | 5303.77 | 4916.82 | 6679.86 | 8393.78 | 5043.37 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6270.20 | 4997.70 | 5751.20 | 4295.77 | 2408.62 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 203.50 | 451.66 | 409.68 | 303.10 | 299.59 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6066.70 | 4546.04 | 5341.52 | 3992.67 | 2109.03 |
Short Term Borrowings | 0.00 | 0.00 | 1014.04 | 3520.00 | 1881.10 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 1014.04 | 3520.00 | 1881.10 |
Short Term Provisions | 3177.13 | 3686.70 | 3155.86 | 3261.29 | 1904.37 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1627.98 | 2421.65 | 1957.29 | 2169.45 | 1238.19 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1549.15 | 1265.05 | 1198.57 | 1091.84 | 666.18 |
Total Current Liabilities | 14751.10 | 13601.22 | 16600.96 | 19470.84 | 11237.46 |
Total Liabilities | 81578.68 | 75405.72 | 70739.03 | 68251.61 | 58509.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14344.65 | 13978.62 | 12191.33 | 10534.12 | 9454.58 |
Less: Accumulated Depreciation | 8155.76 | 7155.21 | 5445.54 | 4704.68 | 3496.91 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 6188.89 | 6823.41 | 6745.79 | 5829.44 | 5957.67 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.82 | 136.63 | 43.35 | 0.00 | 6.57 |
Non Current Investments | 21579.33 | 14383.72 | 14636.93 | 15355.97 | 16061.89 |
Long Term Investment | 21579.33 | 14383.72 | 14636.93 | 15355.97 | 16061.89 |
Quoted | 749.13 | 217.60 | 470.81 | 1189.85 | 1895.77 |
Unquoted | 20892.88 | 14228.80 | 14228.80 | 14228.80 | 14228.80 |
Long Term Loans & Advances | 7406.75 | 7600.54 | 6611.31 | 7121.41 | 5358.14 |
Other Non Current Assets | 283.90 | 308.33 | 254.57 | 851.49 | 603.16 |
Total Non-Current Assets | 35460.69 | 29252.63 | 28291.95 | 29158.31 | 27987.43 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 14886.34 | 18105.30 | 6298.94 | 7593.91 | 7739.73 |
Quoted | 14886.34 | 18105.30 | 6298.94 | 6593.91 | 6739.73 |
Unquoted | 0.00 | 0.00 | 0.00 | 1000.00 | 1000.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 18030.42 | 17752.62 | 19324.24 | 17122.34 | 5944.53 |
Debtors more than Six months | 1446.31 | 1033.28 | 790.52 | 1429.43 | 669.13 |
Debtors Others | 17673.11 | 17540.97 | 19570.76 | 16280.92 | 5856.48 |
Cash and Bank | 6897.39 | 4188.86 | 6450.02 | 5325.15 | 6538.02 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 6897.39 | 4188.86 | 6450.02 | 5325.15 | 6538.02 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1935.93 | 1357.61 | 1380.11 | 2078.63 | 1663.03 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.52 | 1.34 | 2.30 | 43.12 | 55.41 |
Prepaid Expenses | 848.67 | 755.64 | 703.30 | 610.60 | 443.00 |
Other current_assets | 1086.74 | 600.63 | 674.51 | 1424.91 | 1164.62 |
Short Term Loans and Advances | 4367.91 | 4748.70 | 8993.77 | 6973.27 | 8637.06 |
Advances recoverable in cash or in kind | 929.11 | 751.67 | 1626.39 | 1253.01 | 5864.75 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 3438.80 | 3997.03 | 7367.38 | 5720.26 | 2772.31 |
Total Current Assets | 46117.99 | 46153.09 | 42447.08 | 39093.30 | 30522.37 |
Net Current Assets (Including Current Investments) | 31366.89 | 32551.87 | 25846.12 | 19622.46 | 19284.91 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 81578.68 | 75405.72 | 70739.03 | 68251.61 | 58509.80 |
Contingent Liabilities | 41471.84 | 28407.36 | 19897.78 | 23199.55 | 19055.13 |
Total Debt | 0.00 | 0.00 | 1014.04 | 3520.00 | 1881.10 |
Book Value | 319.06 | 289.30 | 255.04 | 230.87 | 227.28 |
Adjusted Book Value | 319.06 | 289.30 | 255.04 | 230.87 | 227.28 |