(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 56.78 | 56.49 | 56.49 | 56.08 | 55.91 |
Equity - Authorised | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
Equity - Issued | 56.78 | 56.49 | 56.49 | 56.08 | 55.91 |
Equity Paid Up | 56.78 | 56.49 | 56.49 | 56.08 | 55.91 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 12.08 | 0.26 | 0.00 | 2.20 | 2.09 |
Total Reserves | 1125.61 | 960.94 | 653.08 | 539.89 | 443.08 |
Securities Premium | 197.22 | 187.16 | 187.16 | 178.83 | 175.24 |
Capital Reserves | 31.70 | 31.70 | 31.70 | 31.70 | 31.70 |
Profit & Loss Account Balance | 792.06 | 621.43 | 342.21 | 283.16 | 202.91 |
General Reserves | 33.94 | 33.94 | 33.94 | 33.22 | 33.22 |
Other Reserves | 70.69 | 86.71 | 58.07 | 12.98 | 0.00 |
Reserve excluding Revaluation Reserve | 1125.61 | 960.94 | 653.08 | 539.89 | 443.08 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1194.47 | 1017.68 | 709.57 | 598.17 | 501.07 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 6.04 | 4.88 | 3.44 | 3.45 | 4.84 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 6.04 | 4.88 | 3.44 | 3.45 | 4.84 |
Other Long Term Liabilities | 74.31 | 53.34 | 41.72 | 28.37 | 17.85 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.64 | 5.96 | 4.38 |
Total Non-Current Liabilities | 80.35 | 58.22 | 45.80 | 37.78 | 27.07 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 7.44 | 35.64 | 18.40 | 7.35 | 6.64 |
Sundry Creditors | 7.44 | 35.64 | 18.40 | 7.35 | 6.64 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 126.59 | 132.90 | 94.16 | 74.14 | 85.51 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 126.59 | 132.90 | 94.16 | 74.14 | 85.51 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 28.46 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 28.46 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 28.46 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -28.46 |
Short Term Provisions | 397.44 | 387.65 | 290.90 | 247.75 | 169.27 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 371.38 | 371.38 | 276.03 | 229.04 | 152.19 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 26.06 | 16.27 | 14.87 | 18.71 | 17.09 |
Total Current Liabilities | 531.47 | 556.20 | 403.46 | 329.24 | 289.89 |
Total Liabilities | 1806.28 | 1632.10 | 1158.82 | 965.19 | 818.03 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 677.30 | 582.15 | 434.86 | 382.82 | 375.28 |
Less: Accumulated Depreciation | 299.00 | 235.40 | 188.77 | 161.80 | 146.62 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 378.30 | 346.75 | 246.09 | 221.02 | 228.66 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 136.01 | 152.03 | 123.39 | 37.51 | 2.46 |
Long Term Investment | 136.01 | 152.03 | 123.39 | 37.51 | 2.46 |
Quoted | 133.55 | 149.57 | 120.93 | 35.05 | 0.00 |
Unquoted | 2.46 | 2.46 | 2.46 | 2.46 | 2.46 |
Long Term Loans & Advances | 14.20 | 10.95 | 8.65 | 8.84 | 9.42 |
Other Non Current Assets | 0.10 | 0.10 | 0.10 | 0.00 | 0.32 |
Total Non-Current Assets | 528.61 | 509.83 | 378.23 | 267.36 | 240.85 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 499.32 | 329.80 | 251.16 | 175.64 | 227.26 |
Debtors more than Six months | 360.44 | 5.66 | 13.92 | 10.99 | 0.00 |
Debtors Others | 141.48 | 325.80 | 244.06 | 166.27 | 227.26 |
Cash and Bank | 279.22 | 290.24 | 77.55 | 100.89 | 6.45 |
Cash in hand | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 |
Balances at Bank | 279.20 | 290.20 | 77.51 | 100.86 | 6.42 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 26.72 | 62.29 | 112.67 | 155.92 | 137.44 |
Interest accrued on Investments | 0.09 | 0.00 | 0.08 | 0.09 | 0.10 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 25.71 | 18.04 | 10.91 | 9.41 | 5.14 |
Other current_assets | 0.93 | 44.26 | 101.68 | 146.42 | 132.20 |
Short Term Loans and Advances | 472.41 | 439.93 | 339.22 | 265.38 | 206.04 |
Advances recoverable in cash or in kind | 16.65 | 3.58 | 9.66 | 13.55 | 11.90 |
Advance income tax and TDS | 405.44 | 397.48 | 302.72 | 248.85 | 188.32 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 50.32 | 38.87 | 26.84 | 2.99 | 5.82 |
Total Current Assets | 1277.67 | 1122.27 | 780.59 | 697.83 | 577.19 |
Net Current Assets (Including Current Investments) | 746.21 | 566.07 | 377.13 | 368.59 | 287.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1806.28 | 1632.10 | 1158.82 | 965.19 | 818.03 |
Contingent Liabilities | 0.45 | 87.49 | 11.20 | 9.33 | 8.46 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 28.58 |
Book Value | 41.65 | 36.02 | 25.12 | 21.25 | 17.85 |
Adjusted Book Value | 41.65 | 36.02 | 25.12 | 21.25 | 17.85 |