(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 107.52 | 107.52 | 107.52 | 107.52 | 107.52 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 107.52 | 107.52 | 107.52 | 107.52 | 107.52 |
Equity Paid Up | 107.52 | 107.52 | 107.52 | 107.52 | 107.52 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2095.11 | 1842.99 | 1792.77 | 1742.57 | 1857.16 |
Securities Premium | 772.41 | 772.41 | 772.41 | 772.41 | 772.41 |
Capital Reserves | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 |
Profit & Loss Account Balance | 1196.06 | 933.12 | 882.40 | 826.20 | 933.65 |
General Reserves | 170.00 | 170.00 | 170.00 | 170.00 | 170.00 |
Other Reserves | -45.41 | -34.59 | -34.09 | -28.09 | -20.95 |
Reserve excluding Revaluation Reserve | 2095.11 | 1842.99 | 1792.77 | 1742.57 | 1857.16 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2202.63 | 1950.51 | 1900.29 | 1850.09 | 1964.68 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 125.00 | 22.89 | 50.80 | 102.24 | 39.18 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 197.88 | 50.79 | 101.46 | 132.66 | 65.43 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -72.88 | -27.90 | -50.66 | -30.42 | -26.25 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 136.42 | 84.32 | 68.49 | 51.41 | 92.43 |
Deferred Tax Assets | 89.82 | 122.46 | 131.79 | 133.64 | 77.39 |
Deferred Tax Liability | 226.25 | 206.78 | 200.28 | 185.05 | 169.83 |
Other Long Term Liabilities | 0.77 | 0.87 | 0.87 | 0.87 | 1.36 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 98.37 | 76.82 | 102.87 | 140.13 | 205.71 |
Total Non-Current Liabilities | 360.56 | 184.90 | 223.03 | 294.64 | 338.68 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 155.79 | 158.00 | 211.83 | 168.81 | 188.43 |
Sundry Creditors | 155.79 | 158.00 | 211.83 | 168.81 | 188.43 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1202.59 | 468.04 | 227.33 | 217.77 | 181.55 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 990.19 | 318.63 | 75.48 | 37.20 | 40.79 |
Interest Accrued But Not Due | 0.40 | 0.69 | 0.77 | 0.56 | 1.69 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 212.00 | 148.72 | 151.09 | 180.01 | 139.07 |
Short Term Borrowings | 459.01 | 820.85 | 702.33 | 476.77 | 538.45 |
Secured ST Loans repayable on Demands | 277.57 | 727.98 | 612.71 | 373.54 | 416.05 |
Working Capital Loans- Sec | 233.28 | 707.73 | 562.51 | 373.54 | 327.79 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -51.84 | -614.86 | -472.89 | -270.31 | -205.39 |
Short Term Provisions | 137.27 | 14.32 | 18.89 | 22.24 | 17.59 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 121.89 | 0.89 | 0.89 | 1.29 | 3.54 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 15.39 | 13.43 | 18.00 | 20.95 | 14.05 |
Total Current Liabilities | 1954.66 | 1461.21 | 1160.38 | 885.59 | 926.03 |
Total Liabilities | 4517.84 | 3596.62 | 3283.70 | 3030.33 | 3229.39 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2704.59 | 2501.30 | 2327.92 | 2234.28 | 1490.84 |
Less: Accumulated Depreciation | 720.51 | 607.56 | 524.16 | 434.93 | 376.54 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1984.08 | 1893.74 | 1803.76 | 1799.35 | 1114.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 30.94 | 18.15 | 36.98 | 17.57 | 616.96 |
Non Current Investments | 52.10 | 52.10 | 53.10 | 53.90 | 53.90 |
Long Term Investment | 52.10 | 52.10 | 53.10 | 53.90 | 53.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 52.10 | 52.10 | 53.10 | 53.90 | 53.90 |
Long Term Loans & Advances | 28.22 | 54.05 | 138.47 | 143.64 | 242.57 |
Other Non Current Assets | 4.49 | 5.01 | 13.54 | 18.65 | 25.29 |
Total Non-Current Assets | 2100.63 | 2023.86 | 2046.66 | 2033.11 | 2053.02 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 878.70 | 797.40 | 377.00 | 367.21 | 420.16 |
Raw Materials | 464.86 | 304.92 | 148.07 | 131.36 | 172.55 |
Work-in Progress | 334.29 | 325.16 | 122.92 | 61.17 | 146.33 |
Finished Goods | 23.99 | 110.08 | 35.33 | 115.40 | 35.27 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 55.46 | 57.07 | 70.42 | 58.81 | 65.46 |
Other Inventory | 0.10 | 0.18 | 0.25 | 0.46 | 0.56 |
Sundry Debtors | 726.53 | 536.66 | 704.82 | 447.25 | 469.91 |
Debtors more than Six months | 90.11 | 232.57 | 149.61 | 128.75 | 0.00 |
Debtors Others | 649.64 | 363.00 | 607.66 | 373.04 | 518.46 |
Cash and Bank | 292.03 | 69.85 | 47.22 | 62.23 | 153.57 |
Cash in hand | 0.24 | 0.17 | 0.34 | 0.66 | 0.58 |
Balances at Bank | 291.80 | 69.67 | 46.88 | 61.57 | 152.99 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 40.66 | 31.06 | 31.12 | 33.37 | 53.82 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 27.55 | 21.07 | 20.08 | 23.55 | 24.75 |
Other current_assets | 13.11 | 9.99 | 11.04 | 9.82 | 29.08 |
Short Term Loans and Advances | 479.29 | 137.79 | 76.89 | 87.18 | 78.90 |
Advances recoverable in cash or in kind | 365.08 | 81.71 | 56.75 | 42.29 | 25.72 |
Advance income tax and TDS | 71.34 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 42.87 | 56.08 | 20.13 | 44.89 | 53.18 |
Total Current Assets | 2417.22 | 1572.76 | 1237.04 | 997.22 | 1176.37 |
Net Current Assets (Including Current Investments) | 462.56 | 111.55 | 76.67 | 111.63 | 250.34 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4517.84 | 3596.62 | 3283.70 | 3030.33 | 3229.39 |
Contingent Liabilities | 1009.96 | 1004.05 | 491.99 | 366.58 | 531.20 |
Total Debt | 656.89 | 871.64 | 803.79 | 609.43 | 603.88 |
Book Value | 204.85 | 181.41 | 176.74 | 172.07 | 182.72 |
Adjusted Book Value | 40.97 | 36.28 | 35.35 | 34.41 | 36.54 |