(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 353.49 | 353.49 | 353.49 | 353.49 | 353.49 |
Equity - Authorised | 507.40 | 507.40 | 507.40 | 507.40 | 507.40 |
Equity - Issued | 353.49 | 353.49 | 353.49 | 353.49 | 353.49 |
Equity Paid Up | 353.49 | 353.49 | 353.49 | 353.49 | 353.49 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2210.63 | 1819.90 | 1476.80 | 1253.81 | 971.02 |
Securities Premium | 291.54 | 291.54 | 291.54 | 291.54 | 291.54 |
Capital Reserves | 8.30 | 8.30 | 8.30 | 8.30 | 8.30 |
Profit & Loss Account Balance | 1908.09 | 1505.10 | 1162.00 | 939.01 | 656.22 |
General Reserves | 1.03 | 1.03 | 1.03 | 1.03 | 1.03 |
Other Reserves | 1.68 | 13.94 | 13.94 | 13.94 | 13.94 |
Reserve excluding Revaluation Reserve | 2208.95 | 1805.96 | 1462.87 | 1239.87 | 957.09 |
Revaluation reserve | 1.68 | 13.94 | 13.94 | 13.94 | 13.94 |
Shareholder's Funds | 2564.12 | 2173.39 | 1830.29 | 1607.30 | 1324.51 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 565.09 | 568.54 | 503.00 | 527.98 | 352.24 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 788.09 | 763.57 | 696.88 | 640.43 | 493.13 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -223.00 | -195.03 | -193.88 | -112.45 | -140.89 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 50.02 | 26.10 | -0.45 | -28.31 | -19.99 |
Deferred Tax Assets | 12.94 | 12.50 | 12.90 | 28.31 | 19.99 |
Deferred Tax Liability | 62.97 | 38.60 | 12.45 | 0.00 | 0.00 |
Other Long Term Liabilities | 6.37 | 1.68 | 1.84 | 0.39 | 0.49 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 8.07 | 11.39 | 13.79 | 11.02 | 27.28 |
Total Non-Current Liabilities | 629.55 | 607.71 | 518.18 | 511.09 | 360.02 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1165.11 | 1063.29 | 1235.35 | 981.40 | 761.29 |
Sundry Creditors | 1165.11 | 1063.29 | 1235.35 | 981.40 | 761.29 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 417.33 | 407.90 | 396.76 | 299.74 | 242.66 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 19.36 | 32.23 | 15.49 | 32.16 | 13.01 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 397.97 | 375.67 | 381.27 | 267.59 | 229.65 |
Short Term Borrowings | 1331.82 | 1535.71 | 1366.15 | 943.90 | 923.59 |
Secured ST Loans repayable on Demands | 1331.82 | 1535.71 | 1366.15 | 914.57 | 723.59 |
Working Capital Loans- Sec | 1331.82 | 1535.71 | 1366.15 | 914.57 | 723.59 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1331.82 | -1535.71 | -1366.15 | -885.23 | -523.58 |
Short Term Provisions | 35.21 | 40.67 | 26.78 | 41.03 | 19.77 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 18.39 | 23.53 | 8.99 | 14.27 | 3.29 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 16.82 | 17.14 | 17.79 | 26.76 | 16.47 |
Total Current Liabilities | 2949.46 | 3047.56 | 3025.04 | 2266.07 | 1947.31 |
Total Liabilities | 6143.13 | 5828.66 | 5373.51 | 4384.45 | 3631.84 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3754.97 | 3522.87 | 3215.82 | 2510.43 | 2321.54 |
Less: Accumulated Depreciation | 1725.46 | 1584.66 | 1417.51 | 1281.83 | 1172.02 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2029.51 | 1938.22 | 1798.32 | 1228.60 | 1149.52 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 192.95 | 175.44 | 196.68 | 537.02 | 237.31 |
Non Current Investments | 29.74 | 29.74 | 28.09 | 28.09 | 11.30 |
Long Term Investment | 29.74 | 29.74 | 28.09 | 28.09 | 11.30 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 29.74 | 29.74 | 28.09 | 28.09 | 11.30 |
Long Term Loans & Advances | 65.30 | 60.27 | 65.06 | 62.42 | 74.88 |
Other Non Current Assets | 0.00 | 0.00 | 16.53 | 2.11 | 0.00 |
Total Non-Current Assets | 2317.50 | 2203.66 | 2104.68 | 1858.23 | 1473.01 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 17.76 | 1.01 | 0.00 | 0.00 | 0.00 |
Quoted | 17.76 | 1.01 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 990.95 | 1140.93 | 980.09 | 772.06 | 761.03 |
Raw Materials | 408.52 | 599.23 | 409.12 | 293.71 | 272.49 |
Work-in Progress | 215.33 | 188.38 | 210.37 | 187.98 | 190.87 |
Finished Goods | 311.60 | 300.19 | 301.74 | 241.04 | 265.25 |
Packing Materials | 32.21 | 27.27 | 28.50 | 24.35 | 19.69 |
Stores and Spare | 23.29 | 25.86 | 30.36 | 24.98 | 12.72 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2219.53 | 2022.68 | 1852.78 | 1329.29 | 1072.79 |
Debtors more than Six months | 76.42 | 57.29 | 35.83 | 29.95 | 0.00 |
Debtors Others | 2164.15 | 1979.26 | 1828.81 | 1307.87 | 1081.46 |
Cash and Bank | 146.06 | 132.32 | 189.16 | 111.15 | 53.36 |
Cash in hand | 1.18 | 0.88 | 2.47 | 2.36 | 2.12 |
Balances at Bank | 144.89 | 131.45 | 186.69 | 108.79 | 51.24 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 79.99 | 98.21 | 125.16 | 226.00 | 182.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 4.87 | 1.84 | 2.00 | 2.99 | 0.62 |
Prepaid Expenses | 24.57 | 17.98 | 15.05 | 13.69 | 12.16 |
Other current_assets | 50.55 | 78.39 | 108.11 | 209.32 | 169.22 |
Short Term Loans and Advances | 371.34 | 229.84 | 121.65 | 87.72 | 89.66 |
Advances recoverable in cash or in kind | 186.61 | 66.36 | 36.11 | 85.84 | 81.23 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 184.73 | 163.47 | 85.54 | 1.88 | 8.42 |
Total Current Assets | 3825.63 | 3625.00 | 3268.83 | 2526.22 | 2158.83 |
Net Current Assets (Including Current Investments) | 876.17 | 577.43 | 243.79 | 260.15 | 211.53 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 6143.13 | 5828.66 | 5373.51 | 4384.45 | 3631.84 |
Contingent Liabilities | 376.94 | 375.55 | 299.92 | 220.42 | 180.36 |
Total Debt | 2119.90 | 2299.28 | 2063.03 | 1584.34 | 1416.72 |
Book Value | 36.25 | 30.54 | 25.69 | 45.08 | 37.08 |
Adjusted Book Value | 36.25 | 30.54 | 25.69 | 22.54 | 18.54 |