(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 95.83 | 95.83 | 95.83 | 95.83 | 95.83 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 95.83 | 95.83 | 95.83 | 95.83 | 95.83 |
Equity Paid Up | 95.83 | 95.83 | 95.83 | 95.83 | 95.83 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 253.07 | 363.23 | 403.94 | 308.41 | 285.13 |
Securities Premium | 134.64 | 134.64 | 134.64 | 134.64 | 134.64 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 118.43 | 228.59 | 269.30 | 173.78 | 150.50 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 253.07 | 363.23 | 403.94 | 308.41 | 285.13 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 348.89 | 459.05 | 499.76 | 404.24 | 380.96 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 18.06 | 0.00 | 0.00 | 20.66 | 14.55 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 18.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 20.66 | 14.55 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -36.74 | -3.06 | 3.51 | -0.91 | -2.28 |
Deferred Tax Assets | 37.19 | 3.15 | 5.65 | 7.89 | 11.86 |
Deferred Tax Liability | 0.45 | 0.09 | 9.16 | 6.98 | 9.58 |
Other Long Term Liabilities | 7.17 | 9.16 | 0.58 | 0.01 | 7.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 113.02 | 112.59 | 76.85 | 126.58 | 22.39 |
Total Non-Current Liabilities | 101.51 | 118.69 | 80.93 | 146.34 | 41.96 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 837.49 | 761.92 | 1090.08 | 721.97 | 665.80 |
Sundry Creditors | 837.49 | 761.92 | 1090.08 | 721.97 | 665.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 98.86 | 68.78 | 46.49 | 78.32 | 107.15 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 3.63 | 0.00 |
Advances received from customers | 12.36 | 3.47 | 2.75 | 9.15 | 34.07 |
Interest Accrued But Not Due | 0.85 | 0.00 | 0.00 | 0.45 | 0.81 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 85.65 | 65.31 | 43.74 | 65.09 | 72.27 |
Short Term Borrowings | 149.12 | 126.03 | 0.00 | 70.00 | 70.00 |
Secured ST Loans repayable on Demands | 149.12 | 126.03 | 0.00 | 70.00 | 70.00 |
Working Capital Loans- Sec | 149.12 | 126.03 | 0.00 | 40.00 | 40.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -149.12 | -126.03 | 0.00 | -40.00 | -40.00 |
Short Term Provisions | 8.92 | 6.47 | 37.60 | 3.32 | 27.74 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 33.77 | 0.00 | 19.25 |
Provision for post retirement benefits | 3.75 | 2.74 | 2.03 | 1.58 | 2.75 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 5.17 | 3.74 | 1.81 | 1.74 | 5.74 |
Total Current Liabilities | 1094.38 | 963.20 | 1174.17 | 873.60 | 870.70 |
Total Liabilities | 1544.78 | 1540.94 | 1754.86 | 1424.18 | 1293.61 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 414.62 | 395.02 | 350.75 | 267.13 | 245.32 |
Less: Accumulated Depreciation | 151.63 | 117.71 | 103.68 | 77.81 | 57.14 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 262.99 | 277.31 | 247.07 | 189.32 | 188.18 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 12.87 | 10.42 | 10.16 | 18.72 | 0.33 |
Non Current Investments | 0.82 | 0.85 | 1.00 | 2.00 | 2.00 |
Long Term Investment | 0.82 | 0.85 | 1.00 | 2.00 | 2.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Long Term Loans & Advances | 138.55 | 113.32 | 64.75 | 113.58 | 11.57 |
Other Non Current Assets | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 433.84 | 415.03 | 339.43 | 368.30 | 229.09 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.16 | 0.15 | 40.30 | 0.23 | 0.01 |
Quoted | 0.16 | 0.15 | 40.30 | 0.23 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Inventories | 523.05 | 776.44 | 778.20 | 612.32 | 581.92 |
Raw Materials | 222.88 | 278.04 | 600.45 | 308.34 | 338.00 |
Work-in Progress | 170.78 | 128.79 | 100.83 | 177.29 | 118.77 |
Finished Goods | 122.96 | 359.85 | 63.07 | 109.59 | 89.11 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 3.62 | 3.81 | 2.72 | 1.94 | 0.69 |
Other Inventory | 2.81 | 5.94 | 11.14 | 15.17 | 35.35 |
Sundry Debtors | 465.18 | 245.98 | 409.16 | 257.73 | 288.58 |
Debtors more than Six months | 12.14 | 16.25 | 11.31 | 18.08 | 0.00 |
Debtors Others | 454.42 | 231.97 | 399.58 | 242.10 | 289.89 |
Cash and Bank | 37.33 | 15.55 | 42.02 | 39.31 | 63.47 |
Cash in hand | 0.43 | 0.37 | 0.38 | 0.33 | 0.60 |
Balances at Bank | 36.91 | 15.17 | 41.64 | 38.98 | 62.87 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.18 | 0.18 | 0.11 | 0.23 | 0.23 |
Interest accrued on Investments | 0.18 | 0.18 | 0.11 | 0.23 | 0.23 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 85.04 | 87.62 | 145.63 | 146.06 | 130.31 |
Advances recoverable in cash or in kind | 22.46 | 23.02 | 28.90 | 52.88 | 79.93 |
Advance income tax and TDS | 17.03 | 16.80 | 32.61 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 1.48 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 45.55 | 47.79 | 84.12 | 93.18 | 48.90 |
Total Current Assets | 1110.94 | 1125.91 | 1415.43 | 1055.88 | 1064.52 |
Net Current Assets (Including Current Investments) | 16.55 | 162.71 | 241.26 | 182.28 | 193.83 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1544.78 | 1540.94 | 1754.86 | 1424.18 | 1293.61 |
Contingent Liabilities | 192.18 | 168.79 | 171.40 | 4.33 | 4.81 |
Total Debt | 183.84 | 126.03 | 0.00 | 103.55 | 93.81 |
Book Value | 36.41 | 47.91 | 52.15 | 42.18 | 39.76 |
Adjusted Book Value | 36.41 | 47.91 | 52.15 | 42.18 | 39.76 |