(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1812.50 | 1812.50 | 1812.50 | 871.20 | 871.20 |
Equity - Authorised | 3000.00 | 3000.00 | 3000.00 | 1150.80 | 1150.80 |
Equity - Issued | 1812.50 | 1812.50 | 1812.50 | 871.20 | 871.20 |
Equity Paid Up | 1812.50 | 1812.50 | 1812.50 | 871.20 | 871.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 23.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 51088.20 | 47397.00 | 43197.80 | 33246.20 | 28147.00 |
Securities Premium | 13483.50 | 13483.50 | 13483.50 | 6961.20 | 6961.20 |
Capital Reserves | 115.50 | 115.50 | 115.50 | 115.50 | 115.50 |
Profit & Loss Account Balance | 32997.90 | 29788.10 | 25786.70 | 22970.50 | 18786.10 |
General Reserves | 4769.00 | 4349.00 | 3800.70 | 3332.00 | 2017.00 |
Other Reserves | -277.70 | -339.10 | 11.40 | -133.00 | 267.20 |
Reserve excluding Revaluation Reserve | 51088.20 | 47397.00 | 43197.80 | 33246.20 | 28147.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 52924.10 | 49209.50 | 45010.30 | 34117.40 | 29018.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 15238.70 | 6347.10 | 9298.50 | 12680.50 | 5775.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 800.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 19885.80 | 9820.20 | 12845.80 | 16140.80 | 7780.60 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -4647.10 | -3473.10 | -3547.30 | -3460.30 | -2804.80 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -1428.90 | -521.70 | -286.70 | 2109.80 | 1889.90 |
Deferred Tax Assets | 1813.80 | 755.20 | 2702.80 | 50.70 | 33.00 |
Deferred Tax Liability | 384.90 | 233.50 | 2416.10 | 2160.50 | 1922.90 |
Other Long Term Liabilities | 2246.00 | 2419.40 | 2384.90 | 2244.10 | 5508.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 16055.80 | 8244.80 | 11396.70 | 17034.40 | 13174.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5488.40 | 2272.50 | 3437.20 | 5844.50 | 3241.90 |
Sundry Creditors | 5488.40 | 2272.50 | 3437.20 | 5844.50 | 3241.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8237.80 | 6525.40 | 5144.40 | 5575.80 | 2975.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 675.50 | 667.10 | 720.00 | 1900.10 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 74.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 800.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7562.30 | 5858.30 | 4424.40 | 3675.70 | 2101.40 |
Short Term Borrowings | 11897.40 | 18850.90 | 12724.80 | 12192.90 | 12114.20 |
Secured ST Loans repayable on Demands | 11397.00 | 14816.80 | 12232.20 | 11432.00 | 11882.20 |
Working Capital Loans- Sec | 11397.00 | 14816.80 | 12232.20 | 11432.00 | 11882.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -10896.60 | -10782.70 | -11739.60 | -10671.10 | -11650.20 |
Short Term Provisions | 396.20 | 275.70 | 303.00 | 370.40 | 367.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 367.50 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 396.20 | 275.70 | 303.00 | 370.40 | 0.00 |
Total Current Liabilities | 26019.80 | 27924.50 | 21609.40 | 23983.60 | 18699.40 |
Total Liabilities | 94999.70 | 85378.80 | 78016.40 | 75135.40 | 60892.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 72393.60 | 62610.80 | 50360.00 | 50269.30 | 35996.30 |
Less: Accumulated Depreciation | 16340.20 | 14370.70 | 14009.90 | 15161.60 | 12980.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 56053.40 | 48240.10 | 36350.10 | 35107.70 | 23016.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 10585.40 | 9887.30 | 12600.50 | 12979.10 | 14176.50 |
Non Current Investments | 186.70 | 124.10 | 32.90 | 362.60 | 371.60 |
Long Term Investment | 186.70 | 124.10 | 32.90 | 362.60 | 371.60 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 186.70 | 124.10 | 32.90 | 362.60 | 371.60 |
Long Term Loans & Advances | 1514.70 | 1367.80 | 1545.80 | 3171.40 | 3919.50 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 70045.30 | 60691.70 | 50959.00 | 51620.80 | 41483.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 11510.50 | 10150.70 | 8985.70 | 9014.60 | 7814.80 |
Raw Materials | 2068.20 | 1543.60 | 2301.00 | 2473.90 | 2189.00 |
Work-in Progress | 3039.00 | 2744.60 | 2320.10 | 2376.70 | 1928.70 |
Finished Goods | 3116.70 | 2821.60 | 1529.20 | 2111.80 | 2299.80 |
Packing Materials | 92.50 | 77.30 | 76.70 | 56.50 | 35.00 |
Stores and Spare | 2038.00 | 1686.20 | 1361.00 | 909.40 | 705.70 |
Other Inventory | 1156.10 | 1277.40 | 1397.70 | 1086.30 | 656.60 |
Sundry Debtors | 8670.40 | 9738.30 | 11308.80 | 8190.80 | 7824.70 |
Debtors more than Six months | 1298.40 | 474.50 | 406.70 | 204.20 | 0.00 |
Debtors Others | 7386.60 | 9285.70 | 10902.10 | 7986.60 | 7824.70 |
Cash and Bank | 1255.10 | 1943.40 | 1673.80 | 4059.90 | 2333.70 |
Cash in hand | 6.70 | 4.50 | 4.70 | 5.60 | 5.30 |
Balances at Bank | 1248.40 | 1938.90 | 1669.10 | 4054.30 | 2328.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 491.60 | 493.10 | 366.10 | 379.20 | 318.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 273.70 | 264.90 | 207.20 | 219.90 | 129.90 |
Other current_assets | 217.90 | 228.20 | 158.90 | 159.30 | 188.50 |
Short Term Loans and Advances | 3026.80 | 2361.60 | 4723.00 | 1870.10 | 1116.70 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 763.10 | 552.10 | 551.30 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2263.70 | 1809.50 | 4171.70 | 1870.10 | 1116.70 |
Total Current Assets | 24954.40 | 24687.10 | 27057.40 | 23514.60 | 19408.30 |
Net Current Assets (Including Current Investments) | -1065.40 | -3237.40 | 5448.00 | -469.00 | 708.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 94999.70 | 85378.80 | 78016.40 | 75135.40 | 60892.20 |
Contingent Liabilities | 5121.50 | 4614.30 | 5898.40 | 3190.00 | 3641.80 |
Total Debt | 31829.60 | 28739.80 | 25622.70 | 28376.60 | 20726.50 |
Book Value | 145.93 | 135.75 | 124.17 | 195.81 | 166.54 |
Adjusted Book Value | 145.93 | 135.75 | 124.17 | 97.90 | 83.27 |