(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1541.10 | 1535.90 | 1529.80 | 539.23 | 539.03 |
Equity - Authorised | 2530.00 | 2530.00 | 2530.00 | 2530.00 | 2530.00 |
Equity - Issued | 1541.10 | 1535.90 | 1529.80 | 539.23 | 539.03 |
Equity Paid Up | 1541.10 | 1535.90 | 1529.80 | 539.23 | 539.03 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 635.30 | 1057.90 | 197.30 | 113.30 | 97.29 |
Total Reserves | 78987.60 | 61653.20 | 55417.90 | 18768.11 | 24516.81 |
Securities Premium | 54185.30 | 52476.70 | 51798.40 | 18096.91 | 18091.42 |
Capital Reserves | 48.00 | 48.00 | 48.00 | 48.02 | 48.02 |
Profit & Loss Account Balance | 17215.50 | 3835.90 | -553.70 | -2898.49 | 2865.33 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 7538.80 | 5292.60 | 4125.20 | 3521.67 | 3512.04 |
Reserve excluding Revaluation Reserve | 78987.60 | 61653.20 | 55417.90 | 18768.11 | 24516.81 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 81164.00 | 64247.00 | 57145.00 | 19420.64 | 25153.13 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 87349.90 | 68799.60 | 34541.20 | 25154.82 | 28261.83 |
Non Convertible Debentures | 12270.90 | 9502.40 | 6603.00 | 8259.31 | 6491.58 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 58344.30 | 53567.50 | 25955.10 | 16609.18 | 21770.25 |
Term Loans - Institutions | 16734.70 | 5729.70 | 1983.10 | 286.33 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 4115.60 | 3652.70 | 4888.20 | 7339.75 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 4115.60 | 3652.70 | 4888.20 | 7339.75 | 0.00 |
Deferred Tax Assets / Liabilities | -1634.20 | -458.80 | -2037.90 | -2979.80 | -1039.83 |
Deferred Tax Assets | 3177.60 | 1142.10 | 2462.10 | 3465.47 | 1735.58 |
Deferred Tax Liability | 1543.40 | 683.30 | 424.20 | 485.67 | 695.75 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 85.40 | 86.00 | 101.00 | 206.85 | 246.13 |
Total Non-Current Liabilities | 89916.70 | 72079.50 | 37492.50 | 29721.62 | 27468.13 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 33.70 | 20.20 | 127.10 | 845.75 | 196.65 |
Sundry Creditors | 33.70 | 20.20 | 127.10 | 845.75 | 196.65 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8277.80 | 4669.20 | 3465.40 | 3798.85 | 3910.37 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 185.58 |
Advances received from customers | 202.40 | 768.30 | 492.40 | 868.99 | 566.09 |
Interest Accrued But Not Due | 683.60 | 551.90 | 572.70 | 811.59 | 854.91 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7391.80 | 3349.00 | 2400.30 | 2118.26 | 2303.79 |
Short Term Borrowings | 59335.80 | 38743.50 | 27828.70 | 46653.30 | 71783.93 |
Secured ST Loans repayable on Demands | 35605.70 | 35796.40 | 27828.70 | 46653.30 | 31509.27 |
Working Capital Loans- Sec | 35605.70 | 34696.80 | 21845.50 | 27415.09 | 31509.27 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -11875.60 | -31749.70 | -21845.50 | -27415.09 | 8765.39 |
Short Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 67647.30 | 43432.90 | 31421.20 | 51297.90 | 75890.94 |
Total Liabilities | 238728.00 | 179759.40 | 126058.70 | 100440.16 | 128512.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 220464.10 | 152294.50 | 106783.70 | 85653.14 | 111749.13 |
Gross Block | 2990.60 | 3496.70 | 3097.60 | 3003.47 | 3160.68 |
Less: Accumulated Depreciation | 1049.30 | 1425.40 | 1354.40 | 1290.38 | 948.68 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1941.30 | 2071.30 | 1743.20 | 1713.09 | 2212.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 2242.80 | 2417.70 | 8197.10 | 4289.22 | 4024.22 |
Long Term Investment | 2242.80 | 2417.70 | 8197.10 | 4289.22 | 4024.22 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2242.80 | 2417.70 | 8197.10 | 4289.22 | 4024.22 |
Long Term Loans & Advances | 1818.90 | 1233.30 | 1132.70 | 925.84 | 1038.21 |
Other Non Current Assets | 37.80 | 16.70 | 37.10 | 30.07 | 0.00 |
Total Non-Current Assets | 226508.20 | 158079.90 | 117899.20 | 92613.95 | 119078.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 6540.50 | 2683.70 | 0.00 | 0.00 | 0.00 |
Quoted | 6540.50 | 2683.70 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 286.60 | 206.70 | 140.30 | 129.16 | 99.14 |
Debtors more than Six months | 171.30 | 3.30 | 1.30 | 2.05 | 0.00 |
Debtors Others | 240.30 | 203.40 | 139.00 | 127.11 | 99.14 |
Cash and Bank | 2685.40 | 6574.30 | 5371.60 | 6124.22 | 6483.64 |
Cash in hand | 2.80 | 19.60 | 117.70 | 150.68 | 7.96 |
Balances at Bank | 2682.60 | 6554.70 | 5248.50 | 5973.54 | 6475.68 |
Other cash and bank balances | 0.00 | 0.00 | 5.40 | 0.00 | 0.00 |
Other Current Assets | 777.70 | 836.70 | 962.30 | 864.72 | 1652.93 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 42.80 | 35.00 | 44.20 | 58.42 | 828.88 |
Prepaid Expenses | 154.30 | 89.00 | 98.30 | 155.43 | 246.12 |
Other current_assets | 580.60 | 712.70 | 819.80 | 650.88 | 577.93 |
Short Term Loans and Advances | 1929.40 | 3180.80 | 593.30 | 708.12 | 1197.58 |
Advances recoverable in cash or in kind | 761.80 | 2581.10 | 251.00 | 305.25 | 1244.31 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1167.60 | 599.70 | 342.30 | 402.87 | -46.73 |
Total Current Assets | 12219.60 | 13482.20 | 7067.50 | 7826.21 | 9433.29 |
Net Current Assets (Including Current Investments) | -55427.70 | -29950.70 | -24353.70 | -43471.69 | -66457.65 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 238728.00 | 179759.40 | 126058.70 | 100440.16 | 128512.20 |
Contingent Liabilities | 198.90 | 251.20 | 230.30 | 90.19 | 123.86 |
Total Debt | 150801.30 | 111195.80 | 67258.10 | 79147.87 | 100045.76 |
Book Value | 104.51 | 82.28 | 74.45 | 71.61 | 92.97 |
Adjusted Book Value | 104.51 | 82.28 | 74.45 | 71.61 | 92.97 |