(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 69.64 | 69.64 | 69.64 | 69.64 | 69.64 |
Equity - Authorised | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
Equity - Issued | 69.64 | 69.64 | 69.64 | 69.64 | 69.64 |
Equity Paid Up | 69.64 | 69.64 | 69.64 | 69.64 | 69.64 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 470.74 | 385.07 | 300.92 | 235.78 | 210.62 |
Securities Premium | 2.80 | 2.80 | 2.80 | 2.80 | 2.80 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 454.91 | 369.17 | 285.35 | 221.14 | 195.40 |
General Reserves | 12.81 | 12.81 | 12.42 | 12.42 | 12.42 |
Other Reserves | 0.22 | 0.29 | 0.35 | -0.58 | 0.00 |
Reserve excluding Revaluation Reserve | 470.74 | 385.07 | 300.92 | 235.78 | 210.62 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 540.38 | 454.71 | 370.56 | 305.42 | 280.26 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 4.38 | 12.94 | 32.65 | 0.00 | 0.15 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 4.38 | 12.94 | 32.65 | 0.00 | 0.15 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.68 | -0.43 | -0.80 | -0.61 | -3.28 |
Deferred Tax Assets | 2.44 | 2.39 | 2.47 | 2.78 | 5.01 |
Deferred Tax Liability | 1.76 | 1.96 | 1.67 | 2.17 | 1.73 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.88 | 7.68 | 8.54 | 8.02 | 7.56 |
Total Non-Current Liabilities | 11.57 | 20.18 | 40.39 | 7.41 | 4.43 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 173.70 | 156.27 | 148.29 | 111.87 | 61.00 |
Sundry Creditors | 173.70 | 156.27 | 148.29 | 111.87 | 61.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8.31 | 9.00 | 8.03 | 6.40 | 3.57 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8.31 | 9.00 | 8.03 | 6.40 | 3.57 |
Short Term Borrowings | 387.82 | 388.87 | 377.29 | 330.49 | 292.82 |
Secured ST Loans repayable on Demands | 361.26 | 366.85 | 359.67 | 317.50 | 292.82 |
Working Capital Loans- Sec | 359.57 | 366.16 | 359.67 | 317.50 | 292.82 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -333.00 | -344.15 | -342.05 | -304.50 | -292.82 |
Short Term Provisions | 33.00 | 31.60 | 26.60 | 11.30 | 8.50 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 33.00 | 31.60 | 26.60 | 11.30 | 8.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 602.83 | 585.74 | 560.21 | 460.07 | 365.89 |
Total Liabilities | 1154.78 | 1060.63 | 971.15 | 772.90 | 650.58 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 153.74 | 128.86 | 77.81 | 70.36 | 61.09 |
Less: Accumulated Depreciation | 54.69 | 44.72 | 38.20 | 32.13 | 27.51 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 99.05 | 84.14 | 39.62 | 38.23 | 33.58 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 46.79 | 31.32 | 5.06 |
Total Non-Current Assets | 101.05 | 84.20 | 86.40 | 69.55 | 38.64 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 97.10 | 212.97 | 236.19 | 239.31 | 192.89 |
Raw Materials | 94.07 | 208.58 | 234.44 | 233.62 | 170.87 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.89 | 1.54 | 0.00 | 4.25 | 17.58 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2.14 | 2.86 | 1.76 | 1.44 | 4.43 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 814.96 | 598.11 | 545.00 | 364.40 | 344.07 |
Debtors more than Six months | 30.19 | 52.55 | 1.51 | 21.24 | 12.88 |
Debtors Others | 784.77 | 545.56 | 543.49 | 343.16 | 331.19 |
Cash and Bank | 106.50 | 120.68 | 53.38 | 65.58 | 57.40 |
Cash in hand | 0.15 | 0.17 | 0.14 | 0.09 | 0.48 |
Balances at Bank | 106.35 | 120.51 | 53.24 | 65.49 | 56.91 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 8.66 | 6.55 | 4.57 | 5.56 | -2.15 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 8.89 | 5.88 | 4.17 | 4.56 | 3.95 |
Other current_assets | -0.23 | 0.67 | 0.40 | 1.00 | -6.10 |
Short Term Loans and Advances | 26.51 | 38.12 | 45.60 | 28.50 | 19.74 |
Advances recoverable in cash or in kind | 3.16 | 7.17 | 20.56 | 14.30 | 3.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 12.82 | 15.57 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 23.35 | 30.94 | 25.04 | 1.38 | 0.56 |
Total Current Assets | 1053.73 | 976.42 | 884.75 | 703.35 | 611.93 |
Net Current Assets (Including Current Investments) | 450.90 | 390.69 | 324.55 | 243.28 | 246.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1154.78 | 1060.63 | 971.15 | 772.90 | 650.58 |
Contingent Liabilities | 0.00 | 0.00 | 13.07 | 10.78 | 0.00 |
Total Debt | 392.20 | 401.80 | 409.94 | 330.49 | 292.96 |
Book Value | 77.60 | 65.29 | 53.21 | 43.86 | 40.24 |
Adjusted Book Value | 77.60 | 65.29 | 53.21 | 43.86 | 40.24 |