(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 |
Equity Paid Up | 68.27 | 68.27 | 68.27 | 68.27 | 68.27 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 34.71 | 39.83 | 52.32 | 68.26 | 65.82 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 |
Profit & Loss Account Balance | -15.16 | -9.98 | 2.76 | 18.23 | 15.11 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 40.19 | 40.12 | 39.87 | 40.34 | 41.01 |
Reserve excluding Revaluation Reserve | -7.69 | -2.58 | 9.92 | 25.85 | 23.41 |
Revaluation reserve | 42.41 | 42.41 | 42.41 | 42.41 | 42.41 |
Shareholder's Funds | 102.98 | 108.10 | 120.59 | 136.53 | 134.08 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.06 | 0.06 | 0.21 | 0.34 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.06 | 0.06 | 0.21 | 0.19 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.81 | -0.56 | 1.09 | 1.39 | 1.57 |
Deferred Tax Assets | 0.81 | 0.56 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 1.09 | 1.39 | 1.57 |
Other Long Term Liabilities | 0.11 | 1.44 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2.24 | 1.85 | 1.54 | 2.25 | 5.67 |
Total Non-Current Liabilities | 1.54 | 2.79 | 2.69 | 3.84 | 7.58 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 200.76 | 165.43 | 81.34 | 66.54 | 182.58 |
Sundry Creditors | 200.76 | 165.43 | 81.34 | 66.54 | 182.58 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2.81 | 3.00 | 2.81 | 5.99 | 8.44 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.33 | 0.63 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2.81 | 2.67 | 2.18 | 5.99 | 8.44 |
Short Term Borrowings | 0.00 | 0.00 | 0.23 | 0.29 | 0.50 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.23 | 0.29 | 0.50 |
Short Term Provisions | 5.56 | 4.36 | 4.41 | 5.94 | 2.81 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | -0.33 | -0.33 | -0.33 | 1.62 | 2.81 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 5.89 | 4.69 | 4.74 | 4.32 | 0.00 |
Total Current Liabilities | 209.14 | 172.78 | 88.79 | 78.76 | 194.33 |
Total Liabilities | 313.66 | 283.67 | 212.08 | 219.14 | 336.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 153.13 | 153.99 | 151.23 | 151.23 | 151.23 |
Less: Accumulated Depreciation | 28.38 | 26.13 | 23.59 | 20.66 | 17.25 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 124.76 | 127.87 | 127.65 | 130.57 | 133.98 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 9.20 | 5.37 | 1.40 | 2.63 | 2.63 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 133.96 | 133.24 | 129.05 | 133.20 | 136.61 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 85.00 | 63.55 | 42.44 | 26.35 | 60.85 |
Raw Materials | 46.91 | 31.59 | 24.84 | 10.80 | 27.15 |
Work-in Progress | 19.84 | 23.77 | 9.09 | 3.77 | 24.97 |
Finished Goods | 0.00 | 2.03 | 0.00 | 0.41 | 0.11 |
Packing Materials | 18.26 | 6.17 | 8.51 | 11.36 | 8.63 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 80.45 | 75.10 | 31.93 | 42.66 | 123.19 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 80.45 | 75.10 | 31.93 | 42.66 | 123.19 |
Cash and Bank | 6.34 | 6.90 | 2.15 | 3.83 | 1.53 |
Cash in hand | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 |
Balances at Bank | 6.33 | 6.90 | 2.15 | 3.82 | 1.52 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 6.86 | 4.21 | 3.71 | 12.07 | 12.65 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.16 | 0.25 | 0.16 | 0.15 | 0.15 |
Other current_assets | 6.70 | 3.96 | 3.55 | 11.92 | 12.50 |
Short Term Loans and Advances | 1.05 | 0.67 | 2.81 | 1.03 | 1.16 |
Advances recoverable in cash or in kind | 0.03 | 0.12 | 2.68 | 0.58 | 0.76 |
Advance income tax and TDS | 1.02 | 0.55 | 0.13 | 0.45 | 0.40 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 179.71 | 150.43 | 83.03 | 85.94 | 199.39 |
Net Current Assets (Including Current Investments) | -29.43 | -22.35 | -5.77 | 7.17 | 5.05 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 313.66 | 283.67 | 212.08 | 219.14 | 336.00 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 0.00 | 0.06 | 0.29 | 0.50 | 0.85 |
Book Value | 8.87 | 9.62 | 11.45 | 13.79 | 13.43 |
Adjusted Book Value | 8.87 | 9.62 | 11.45 | 13.79 | 13.43 |