(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 68.93 | 68.93 | 34.46 | 34.46 | 34.46 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 68.93 | 68.93 | 34.46 | 34.46 | 34.46 |
Equity Paid Up | 68.93 | 68.93 | 34.46 | 34.46 | 34.46 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1593.95 | 1496.19 | 1047.48 | 948.00 | 859.48 |
Securities Premium | 669.27 | 669.27 | 228.34 | 228.34 | 228.34 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 904.91 | 810.29 | 799.90 | 705.45 | 627.81 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 19.77 | 16.63 | 19.25 | 14.21 | 3.33 |
Reserve excluding Revaluation Reserve | 1593.95 | 1496.19 | 1047.48 | 948.00 | 859.48 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1662.88 | 1565.12 | 1081.95 | 982.46 | 893.94 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 67.57 | 123.89 | 200.04 | 205.57 | 192.13 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 104.55 | 213.57 | 259.26 | 226.73 | 239.25 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -36.98 | -89.68 | -59.22 | -21.15 | -47.12 |
Unsecured Loans | 98.13 | 155.16 | 615.16 | 691.97 | 539.04 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 8.55 | 6.07 | 14.05 | 4.26 | 28.72 |
Other Unsecured Loan | 89.58 | 149.09 | 601.11 | 687.71 | 510.32 |
Deferred Tax Assets / Liabilities | 62.13 | 28.35 | 31.99 | 17.09 | 0.00 |
Deferred Tax Assets | 22.57 | 16.46 | 10.20 | 25.14 | 0.00 |
Deferred Tax Liability | 84.70 | 44.82 | 42.19 | 42.23 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 15.09 | 15.09 | 32.87 | 31.55 | 21.57 |
Total Non-Current Liabilities | 242.92 | 322.49 | 880.06 | 946.18 | 752.74 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 481.84 | 158.58 | 460.01 | 366.94 | 204.14 |
Sundry Creditors | 481.84 | 158.58 | 460.01 | 366.94 | 204.14 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 126.82 | 281.27 | 224.50 | 352.04 | 142.47 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 28.54 | 112.97 | 54.54 | 84.46 | 38.95 |
Interest Accrued But Not Due | 0.88 | 1.47 | 1.89 | 2.01 | 0.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 97.40 | 166.83 | 168.07 | 265.57 | 103.32 |
Short Term Borrowings | 333.97 | 271.52 | 363.07 | 199.30 | 128.01 |
Secured ST Loans repayable on Demands | 333.97 | 271.52 | 363.07 | 199.30 | 128.01 |
Working Capital Loans- Sec | 83.56 | 93.73 | 40.45 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -83.56 | -93.73 | -40.45 | 0.00 | 0.00 |
Short Term Provisions | 33.16 | 13.41 | 22.21 | 30.53 | 21.87 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 18.23 | 0.83 | 8.60 | 19.93 | 0.31 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 14.93 | 12.58 | 13.62 | 10.60 | 21.56 |
Total Current Liabilities | 975.79 | 724.77 | 1069.78 | 948.80 | 496.49 |
Total Liabilities | 2881.59 | 2612.37 | 3031.79 | 2877.45 | 2143.16 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2421.62 | 2206.54 | 2214.08 | 1848.96 | 1755.09 |
Less: Accumulated Depreciation | 1258.87 | 1160.43 | 1056.07 | 951.12 | 867.22 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1162.75 | 1046.11 | 1158.01 | 897.84 | 887.87 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 115.73 | 56.63 | 236.93 | 0.30 |
Non Current Investments | 210.79 | 99.71 | 100.60 | 89.58 | 9.84 |
Long Term Investment | 210.79 | 99.71 | 100.60 | 89.58 | 9.84 |
Quoted | 24.02 | 18.04 | 23.35 | 16.63 | 7.13 |
Unquoted | 186.77 | 81.67 | 77.25 | 72.96 | 2.71 |
Long Term Loans & Advances | 15.77 | 26.86 | 28.97 | 19.21 | 18.33 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1389.31 | 1288.42 | 1344.21 | 1243.56 | 916.34 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 458.53 | 453.39 | 737.74 | 666.95 | 558.47 |
Raw Materials | 95.31 | 107.37 | 106.22 | 116.11 | 92.39 |
Work-in Progress | 28.08 | 9.12 | 9.46 | 14.33 | 12.49 |
Finished Goods | 257.23 | 246.88 | 495.21 | 453.52 | 373.41 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 70.32 | 82.42 | 119.51 | 75.64 | 72.83 |
Other Inventory | 7.60 | 7.60 | 7.35 | 7.35 | 7.34 |
Sundry Debtors | 500.94 | 464.36 | 436.71 | 407.61 | 284.60 |
Debtors more than Six months | 59.65 | 53.77 | 56.08 | 57.06 | 0.00 |
Debtors Others | 454.87 | 421.99 | 392.52 | 355.88 | 284.60 |
Cash and Bank | 301.13 | 214.92 | 222.80 | 291.32 | 89.49 |
Cash in hand | 3.44 | 3.25 | 2.35 | 2.37 | 3.04 |
Balances at Bank | 297.69 | 211.67 | 220.45 | 288.95 | 86.45 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 18.86 | 10.24 | 23.52 | 155.58 | 79.28 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 7.15 | 7.15 | 7.15 | 7.15 | 7.22 |
Interest accrued and or due on loans | 0.00 | 0.21 | 0.23 | 0.33 | 0.34 |
Prepaid Expenses | 1.20 | 1.34 | 1.48 | 1.05 | 1.34 |
Other current_assets | 10.51 | 1.53 | 14.65 | 147.06 | 70.38 |
Short Term Loans and Advances | 207.21 | 175.44 | 261.64 | 101.83 | 208.94 |
Advances recoverable in cash or in kind | 47.79 | 46.39 | 53.42 | 80.52 | 106.73 |
Advance income tax and TDS | 11.23 | 3.96 | 14.36 | 11.50 | 10.76 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 7.33 | 71.90 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 148.19 | 125.09 | 193.87 | 2.47 | 19.55 |
Total Current Assets | 1486.67 | 1318.34 | 1682.42 | 1623.30 | 1220.77 |
Net Current Assets (Including Current Investments) | 510.88 | 593.57 | 612.64 | 674.49 | 724.28 |
Miscellaneous Expenses not written off | 5.61 | 5.61 | 5.16 | 10.59 | 6.05 |
Total Assets | 2881.59 | 2612.37 | 3031.79 | 2877.45 | 2143.16 |
Contingent Liabilities | 92.84 | 92.58 | 184.98 | 67.68 | 99.22 |
Total Debt | 547.02 | 669.89 | 1282.48 | 1169.96 | 923.15 |
Book Value | 240.44 | 226.26 | 312.45 | 282.00 | 257.63 |
Adjusted Book Value | 240.44 | 226.26 | 203.31 | 183.50 | 167.64 |