(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 313.50 | 313.50 | 313.50 | 313.50 | 313.50 |
Equity - Authorised | 589.90 | 589.90 | 589.90 | 589.90 | 589.90 |
Equity - Issued | 319.70 | 319.70 | 319.70 | 319.70 | 319.70 |
Equity Paid Up | 311.90 | 311.90 | 311.90 | 311.90 | 311.90 |
Equity Shares Forfeited | 1.60 | 1.60 | 1.60 | 1.60 | 1.60 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 69894.90 | 65452.30 | 62371.80 | 54947.40 | 46614.70 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 63394.20 | 59047.30 | 56024.80 | 48776.30 | 40396.60 |
General Reserves | 6393.30 | 6302.00 | 6242.30 | 6192.20 | 6160.30 |
Other Reserves | 107.40 | 103.00 | 104.70 | -21.10 | 57.80 |
Reserve excluding Revaluation Reserve | 69894.90 | 65452.30 | 62371.80 | 54947.40 | 46614.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 70208.40 | 65765.80 | 62685.30 | 55260.90 | 46928.20 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 13557.80 | 13562.90 | 11392.50 | 9176.90 | 10005.30 |
Non Convertible Debentures | 1288.40 | 1520.10 | 1750.50 | 1979.50 | 1975.50 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 12059.90 | 11164.70 | 8108.20 | 5519.30 | 6303.90 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 209.50 | 878.10 | 1533.80 | 1678.10 | 1725.90 |
Unsecured Loans | 344.70 | 282.50 | 144.90 | 336.50 | 116.40 |
Fixed Deposits - Public | 386.20 | 382.70 | 381.40 | 371.50 | 362.90 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -41.50 | -100.20 | -236.50 | -35.00 | -246.50 |
Deferred Tax Assets / Liabilities | 6557.50 | 5176.30 | 4672.20 | 2145.00 | -33.20 |
Deferred Tax Assets | 2646.70 | 1883.50 | 1533.60 | 3493.60 | 5548.60 |
Deferred Tax Liability | 9204.20 | 7059.80 | 6205.80 | 5638.60 | 5515.40 |
Other Long Term Liabilities | 1031.50 | 558.20 | 659.20 | 592.80 | 610.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3154.80 | 2872.00 | 2609.20 | 2509.50 | 2432.50 |
Total Non-Current Liabilities | 24646.30 | 22451.90 | 19478.00 | 14760.70 | 13131.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 11487.70 | 9937.70 | 9490.40 | 9090.60 | 6684.80 |
Sundry Creditors | 11487.70 | 9937.70 | 9490.40 | 9090.60 | 6684.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 11507.50 | 11100.50 | 11410.60 | 8744.60 | 7365.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4117.90 | 3439.40 | 3327.60 | 3286.30 | 2305.70 |
Interest Accrued But Not Due | 84.50 | 72.10 | 46.70 | 50.60 | 59.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 235.30 | 235.30 | 235.30 | 235.30 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7069.80 | 7353.70 | 7801.00 | 5172.40 | 4999.80 |
Short Term Borrowings | 8138.00 | 5249.50 | 3244.50 | 4394.50 | 2766.70 |
Secured ST Loans repayable on Demands | 5520.00 | 4420.00 | 3230.00 | 4030.00 | 2002.20 |
Working Capital Loans- Sec | 5520.00 | 4420.00 | 3230.00 | 4030.00 | 2002.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2902.00 | -3590.50 | -3215.50 | -3665.50 | -1237.70 |
Short Term Provisions | 21055.60 | 19518.30 | 17530.50 | 13155.10 | 8425.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 20339.30 | 18832.70 | 16926.80 | 12604.30 | 7840.80 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 716.30 | 685.60 | 603.70 | 550.80 | 584.80 |
Total Current Liabilities | 52188.80 | 45806.00 | 41676.00 | 35384.80 | 25242.50 |
Total Liabilities | 147104.90 | 134110.20 | 124002.60 | 105585.10 | 85492.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 80632.40 | 54631.10 | 51650.40 | 42654.00 | 40514.50 |
Less: Accumulated Depreciation | 17579.80 | 14412.10 | 11835.90 | 9793.20 | 8013.40 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 63052.60 | 40219.00 | 39814.50 | 32860.80 | 32501.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8032.80 | 25933.40 | 16024.20 | 4855.30 | 1034.00 |
Non Current Investments | 4482.40 | 4225.80 | 3470.70 | 985.90 | 747.90 |
Long Term Investment | 4482.40 | 4225.80 | 3470.70 | 985.90 | 747.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 5298.70 | 5042.10 | 4287.00 | 1655.80 | 1561.90 |
Long Term Loans & Advances | 1286.10 | 1574.10 | 2320.30 | 2730.60 | 2273.10 |
Other Non Current Assets | 770.70 | 298.90 | 223.70 | 88.80 | 143.20 |
Total Non-Current Assets | 77916.00 | 72439.30 | 61975.80 | 41617.80 | 36761.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 27341.70 | 26151.30 | 23294.80 | 22466.80 | 17618.70 |
Raw Materials | 3846.90 | 3009.10 | 2850.30 | 2575.60 | 2329.20 |
Work-in Progress | 615.40 | 945.10 | 1859.50 | 1955.60 | 1572.90 |
Finished Goods | 18681.20 | 18418.40 | 14451.10 | 14275.80 | 10958.10 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 2651.40 | 2555.20 | 2913.50 | 2535.50 | 1761.20 |
Other Inventory | 1546.80 | 1223.50 | 1220.40 | 1124.30 | 997.30 |
Sundry Debtors | 8606.70 | 5920.60 | 7902.00 | 8539.50 | 5015.40 |
Debtors more than Six months | 1328.00 | 1411.20 | 1621.30 | 2783.10 | 1031.10 |
Debtors Others | 7980.20 | 5148.60 | 6878.20 | 6486.80 | 4640.40 |
Cash and Bank | 8973.80 | 6081.50 | 9145.30 | 15500.70 | 13040.80 |
Cash in hand | 6.90 | 6.90 | 3.90 | 3.80 | 4.30 |
Balances at Bank | 8966.90 | 6074.60 | 9141.40 | 15496.90 | 13036.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 532.10 | 528.50 | 674.50 | 556.50 | 2561.80 |
Interest accrued on Investments | 152.20 | 146.60 | 198.20 | 233.60 | 291.70 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | -154.70 |
Prepaid Expenses | 206.70 | 179.30 | 278.70 | 157.90 | 134.10 |
Other current_assets | 173.20 | 202.60 | 197.60 | 165.00 | 2290.70 |
Short Term Loans and Advances | 23531.70 | 22846.50 | 20777.00 | 16489.40 | 9800.60 |
Advances recoverable in cash or in kind | 2192.80 | 2122.80 | 1758.70 | 1925.20 | 1231.30 |
Advance income tax and TDS | 20867.20 | 19968.30 | 18101.20 | 13045.90 | 8250.90 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 471.70 | 755.40 | 917.10 | 1518.30 | 318.40 |
Total Current Assets | 68986.00 | 61528.40 | 61793.60 | 63552.90 | 48037.30 |
Net Current Assets (Including Current Investments) | 16797.20 | 15722.40 | 20117.60 | 28168.10 | 22794.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 147104.90 | 134110.20 | 124002.60 | 105585.10 | 85492.30 |
Contingent Liabilities | 189.50 | 605.10 | 688.00 | 777.50 | 777.50 |
Total Debt | 24014.30 | 20778.50 | 16344.30 | 15046.20 | 14526.50 |
Book Value | 450.19 | 421.70 | 401.95 | 354.34 | 300.91 |
Adjusted Book Value | 450.19 | 421.70 | 401.95 | 354.34 | 300.91 |