(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 110.25 | 110.25 | 110.25 | 110.25 | 110.25 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 149.73 | 149.73 | 149.73 | 149.73 | 149.73 |
Equity Paid Up | 110.25 | 110.25 | 110.25 | 110.25 | 110.25 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 3704.23 | 3636.42 | 3445.75 | 3191.23 | 2999.13 |
Securities Premium | 178.72 | 178.72 | 178.72 | 178.72 | 178.72 |
Capital Reserves | 105.94 | 105.94 | 105.94 | 105.94 | 105.94 |
Profit & Loss Account Balance | 2408.01 | 2350.20 | 2179.53 | 1935.01 | 1752.91 |
General Reserves | 1000.00 | 990.00 | 970.00 | 960.00 | 950.00 |
Other Reserves | 11.56 | 11.56 | 11.56 | 11.56 | 11.56 |
Reserve excluding Revaluation Reserve | 3704.23 | 3636.42 | 3445.75 | 3191.23 | 2999.13 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3814.48 | 3746.67 | 3556.00 | 3301.48 | 3109.38 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 79.63 | 0.00 | 0.95 | 126.90 | 132.91 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 79.63 | 0.00 | 0.00 | 123.24 | 126.25 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.95 | 3.66 | 6.66 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 146.89 | 137.86 | 133.28 | 142.50 | 139.50 |
Deferred Tax Assets | 12.20 | 12.68 | 13.64 | 10.17 | 10.11 |
Deferred Tax Liability | 159.09 | 150.54 | 146.92 | 152.67 | 149.61 |
Other Long Term Liabilities | 20.21 | 17.73 | 22.95 | 16.72 | 9.26 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 246.73 | 155.58 | 157.18 | 286.12 | 281.67 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 597.20 | 1084.26 | 1166.26 | 878.57 | 922.36 |
Sundry Creditors | 597.20 | 1084.26 | 1166.26 | 878.57 | 922.36 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 353.13 | 437.23 | 443.69 | 477.91 | 476.98 |
Bank Overdraft / Short term credit | 13.27 | 1.42 | 42.43 | 0.00 | 82.20 |
Advances received from customers | 54.83 | 42.96 | 63.98 | 34.49 | 17.05 |
Interest Accrued But Not Due | 0.49 | 2.01 | 0.97 | 2.97 | 4.37 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 284.54 | 390.85 | 336.32 | 440.45 | 373.36 |
Short Term Borrowings | 1204.09 | 1260.17 | 1107.90 | 870.54 | 1190.61 |
Secured ST Loans repayable on Demands | 1146.08 | 1191.46 | 1043.96 | 850.05 | 1179.01 |
Working Capital Loans- Sec | 1146.08 | 1191.46 | 1043.96 | 850.05 | 1179.01 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1088.07 | -1122.76 | -980.02 | -829.55 | -1167.41 |
Short Term Provisions | 7.92 | 8.77 | 10.16 | 4.43 | 14.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 7.92 | 8.77 | 10.16 | 4.43 | 14.32 |
Total Current Liabilities | 2162.34 | 2790.43 | 2728.01 | 2231.44 | 2604.28 |
Total Liabilities | 6223.55 | 6692.68 | 6441.20 | 5819.04 | 5995.33 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3154.19 | 2894.80 | 2576.23 | 2495.53 | 2438.09 |
Less: Accumulated Depreciation | 1049.57 | 907.78 | 773.76 | 679.01 | 553.13 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2104.61 | 1987.02 | 1802.47 | 1816.52 | 1884.96 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 57.82 | 91.69 | 77.32 | 41.73 | 19.07 |
Non Current Investments | 487.17 | 450.51 | 451.87 | 433.57 | 433.47 |
Long Term Investment | 487.17 | 450.51 | 451.87 | 433.57 | 433.47 |
Quoted | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Unquoted | 487.16 | 450.50 | 451.86 | 433.56 | 433.46 |
Long Term Loans & Advances | 91.03 | 109.91 | 111.27 | 99.26 | 107.15 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 8.77 | 0.00 |
Total Non-Current Assets | 2740.63 | 2639.12 | 2442.93 | 2399.85 | 2444.65 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1267.21 | 1641.43 | 1779.74 | 1210.46 | 1452.02 |
Raw Materials | 281.19 | 317.15 | 373.40 | 265.86 | 342.83 |
Work-in Progress | 393.22 | 483.19 | 593.80 | 394.54 | 407.08 |
Finished Goods | 326.29 | 455.05 | 402.30 | 262.33 | 387.43 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 261.64 | 323.34 | 344.18 | 264.79 | 289.51 |
Other Inventory | 4.88 | 62.70 | 66.06 | 22.94 | 25.17 |
Sundry Debtors | 1281.76 | 1601.99 | 1265.07 | 1212.82 | 1252.91 |
Debtors more than Six months | 334.33 | 333.49 | 214.87 | 0.00 | 0.00 |
Debtors Others | 967.77 | 1292.40 | 1071.27 | 1235.17 | 1272.60 |
Cash and Bank | 573.50 | 598.46 | 561.84 | 689.66 | 388.27 |
Cash in hand | 3.45 | 4.39 | 4.42 | 5.58 | 7.81 |
Balances at Bank | 568.45 | 589.82 | 550.35 | 677.60 | 373.27 |
Other cash and bank balances | 1.60 | 4.26 | 7.08 | 6.48 | 7.19 |
Other Current Assets | 79.55 | 57.09 | 118.75 | 95.03 | 200.57 |
Interest accrued on Investments | 32.68 | 10.45 | 38.25 | 29.11 | 19.83 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 11.11 | 12.51 | 12.32 | 10.38 | 10.20 |
Other current_assets | 35.77 | 34.12 | 68.18 | 55.54 | 170.54 |
Short Term Loans and Advances | 280.90 | 154.60 | 272.88 | 211.23 | 256.90 |
Advances recoverable in cash or in kind | 72.88 | 63.35 | 126.08 | 113.03 | 91.02 |
Advance income tax and TDS | 16.10 | 28.25 | 4.37 | 37.25 | 59.82 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 191.92 | 63.00 | 142.42 | 60.94 | 106.06 |
Total Current Assets | 3482.92 | 4053.56 | 3998.27 | 3419.20 | 3550.68 |
Net Current Assets (Including Current Investments) | 1320.58 | 1263.13 | 1270.26 | 1187.75 | 946.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 6223.55 | 6692.68 | 6441.20 | 5819.04 | 5995.33 |
Contingent Liabilities | 175.68 | 138.58 | 177.24 | 230.43 | 269.18 |
Total Debt | 1369.61 | 1397.24 | 1202.64 | 1198.72 | 1499.11 |
Book Value | 345.98 | 339.83 | 322.54 | 299.45 | 282.03 |
Adjusted Book Value | 345.98 | 339.83 | 322.54 | 299.45 | 282.03 |