(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 316.91 | 316.91 | 316.91 | 316.91 | 158.45 |
Equity - Authorised | 320.00 | 320.00 | 321.00 | 320.00 | 300.00 |
Equity - Issued | 316.91 | 316.91 | 316.91 | 316.91 | 158.45 |
Equity Paid Up | 316.91 | 316.91 | 316.91 | 316.91 | 158.45 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 30.27 | 17.63 | 12.66 | 3.02 | 0.21 |
Total Reserves | 14345.92 | 11885.46 | 9511.65 | 7837.27 | 6941.53 |
Securities Premium | 250.92 | 250.92 | 250.92 | 250.92 | 409.37 |
Capital Reserves | 181.41 | 181.41 | 181.41 | 181.41 | 181.41 |
Profit & Loss Account Balance | 12919.68 | 10305.70 | 7956.07 | 6247.48 | 5184.71 |
General Reserves | 1140.60 | 1140.60 | 1140.60 | 1140.60 | 1140.60 |
Other Reserves | -146.69 | 6.83 | -17.35 | 16.86 | 25.44 |
Reserve excluding Revaluation Reserve | 14345.92 | 11885.46 | 9511.65 | 7837.27 | 6941.53 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 14693.10 | 12220.00 | 9841.22 | 8157.20 | 7100.19 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -127.97 | -102.72 | -66.77 | -29.16 | -18.63 |
Deferred Tax Assets | 143.17 | 111.99 | 79.64 | 68.74 | 74.71 |
Deferred Tax Liability | 15.20 | 9.27 | 12.87 | 39.58 | 56.08 |
Other Long Term Liabilities | 15.98 | 17.29 | 16.67 | 23.81 | 34.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1279.31 | 87.82 | 69.59 | 52.64 | 58.84 |
Total Non-Current Liabilities | 1167.32 | 2.39 | 19.49 | 47.29 | 74.41 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2155.36 | 1660.11 | 1917.98 | 1804.53 | 1292.43 |
Sundry Creditors | 2155.36 | 1660.11 | 1917.98 | 1804.53 | 1292.43 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 672.27 | 594.18 | 468.68 | 355.26 | 412.82 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 159.06 | 135.39 | 143.06 | 99.60 | 91.20 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.94 | 2.50 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 513.21 | 458.79 | 325.62 | 254.72 | 319.12 |
Short Term Borrowings | 1095.93 | 903.68 | 0.00 | 1013.84 | 975.00 |
Secured ST Loans repayable on Demands | 150.00 | 300.00 | 0.00 | 0.00 | 260.00 |
Working Capital Loans- Sec | 150.00 | 300.00 | 0.00 | 0.00 | 260.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 795.93 | 303.68 | 0.00 | 1013.84 | 455.00 |
Short Term Provisions | 294.74 | 1248.88 | 948.26 | 514.73 | 466.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 1009.24 | 806.28 | 364.83 | 326.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 294.74 | 239.64 | 141.98 | 149.90 | 139.62 |
Total Current Liabilities | 4218.30 | 4406.85 | 3334.92 | 3688.36 | 3146.57 |
Total Liabilities | 20078.72 | 16629.24 | 13195.63 | 11892.85 | 10321.17 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5231.29 | 4950.66 | 4415.11 | 4169.43 | 4027.06 |
Less: Accumulated Depreciation | 3187.63 | 2848.27 | 2476.93 | 2114.99 | 1743.78 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2043.66 | 2102.39 | 1938.18 | 2054.44 | 2283.28 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 93.13 | 25.20 | 65.23 | 40.18 | 35.99 |
Non Current Investments | 1899.88 | 1840.86 | 1813.81 | 1777.28 | 1735.78 |
Long Term Investment | 1899.88 | 1840.86 | 1813.81 | 1777.28 | 1735.78 |
Quoted | 172.88 | 120.56 | 107.91 | 84.82 | 48.76 |
Unquoted | 1727.00 | 1720.30 | 1705.90 | 2178.31 | 2172.87 |
Long Term Loans & Advances | 1990.24 | 711.96 | 709.99 | 654.96 | 715.41 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 6080.56 | 4734.36 | 4581.85 | 4581.90 | 4825.95 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1864.34 | 1673.49 | 1715.80 | 1385.84 | 1302.01 |
Raw Materials | 1173.22 | 1078.25 | 984.71 | 910.56 | 692.68 |
Work-in Progress | 154.25 | 88.42 | 113.35 | 65.50 | 112.91 |
Finished Goods | 289.19 | 284.80 | 418.45 | 246.71 | 292.95 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 72.03 | 55.00 | 43.06 | 31.04 | 44.37 |
Other Inventory | 175.65 | 167.02 | 156.23 | 132.03 | 159.10 |
Sundry Debtors | 5095.47 | 4435.14 | 4244.51 | 3301.57 | 2558.93 |
Debtors more than Six months | 69.80 | 122.90 | 117.18 | 69.97 | 0.00 |
Debtors Others | 5091.17 | 4377.94 | 4187.05 | 3286.36 | 2593.97 |
Cash and Bank | 6433.31 | 2554.03 | 1183.72 | 1601.84 | 445.75 |
Cash in hand | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 |
Balances at Bank | 6404.19 | 2536.01 | 1152.76 | 1601.83 | 445.71 |
Other cash and bank balances | 29.11 | 18.01 | 30.95 | 0.00 | 0.00 |
Other Current Assets | 475.40 | 362.11 | 323.56 | 272.73 | 248.79 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 173.89 | 104.02 | 65.14 | 49.62 | 17.99 |
Prepaid Expenses | 147.93 | 128.24 | 118.17 | 76.48 | 71.12 |
Other current_assets | 153.58 | 129.85 | 140.25 | 146.63 | 159.68 |
Short Term Loans and Advances | 129.64 | 2870.11 | 1146.19 | 748.97 | 939.74 |
Advances recoverable in cash or in kind | 83.54 | 71.32 | 56.79 | 105.08 | 93.52 |
Advance income tax and TDS | 0.00 | 908.46 | 647.37 | 225.74 | 361.02 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 46.10 | 1890.33 | 442.03 | 418.15 | 485.20 |
Total Current Assets | 13998.16 | 11894.88 | 8613.78 | 7310.95 | 5495.22 |
Net Current Assets (Including Current Investments) | 9779.86 | 7488.03 | 5278.86 | 3622.59 | 2348.65 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 20078.72 | 16629.24 | 13195.63 | 11892.85 | 10321.17 |
Contingent Liabilities | 8.90 | 15.04 | 16.08 | 10.34 | 12.98 |
Total Debt | 1095.93 | 903.68 | 0.00 | 1013.84 | 975.00 |
Book Value | 46.27 | 38.50 | 31.01 | 25.73 | 44.81 |
Adjusted Book Value | 46.27 | 38.50 | 31.01 | 25.73 | 22.40 |