(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 |
Equity - Authorised | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
Equity - Issued | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 |
Equity Paid Up | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1189.81 | 917.39 | 668.88 | 434.33 | 341.26 |
Securities Premium | 54.70 | 54.70 | 54.70 | 54.70 | 54.70 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1135.11 | 862.69 | 614.18 | 379.63 | 286.56 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1189.81 | 917.39 | 668.88 | 434.33 | 341.26 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1303.81 | 1031.39 | 782.88 | 548.33 | 455.26 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 124.94 | 208.62 | 238.54 | 312.94 | 261.95 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 119.84 | 201.30 | 237.28 | 307.11 | 254.72 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 5.09 | 7.32 | 1.26 | 5.83 | 7.23 |
Unsecured Loans | 0.00 | 5.65 | 80.25 | 71.00 | 292.87 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 5.65 | 80.25 | 71.00 | 292.87 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 45.38 | 42.84 | 8.89 | -8.47 | -35.66 |
Deferred Tax Assets | 0.60 | 0.00 | 25.42 | 30.33 | 37.69 |
Deferred Tax Liability | 45.97 | 42.84 | 34.31 | 21.87 | 2.02 |
Other Long Term Liabilities | 10.62 | 15.16 | 10.10 | 10.67 | 11.87 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 180.94 | 272.27 | 337.79 | 386.14 | 531.03 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 39.44 | 32.55 | 21.73 | 40.25 | 131.06 |
Sundry Creditors | 39.44 | 32.55 | 21.73 | 40.25 | 131.06 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 111.83 | 156.17 | 97.90 | 137.49 | 85.56 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2.59 | 34.58 | 1.48 | 5.19 | 4.97 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 109.24 | 121.59 | 96.42 | 132.29 | 80.59 |
Short Term Borrowings | 200.99 | 221.88 | 207.04 | 164.82 | 254.34 |
Secured ST Loans repayable on Demands | 200.99 | 221.88 | 207.04 | 164.82 | 254.34 |
Working Capital Loans- Sec | 200.99 | 221.88 | 207.04 | 164.82 | 254.34 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -200.99 | -221.88 | -207.04 | -164.82 | -254.34 |
Short Term Provisions | 21.82 | 5.41 | 2.31 | 9.74 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 21.82 | 5.41 | 2.31 | 9.74 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 374.08 | 416.02 | 328.97 | 352.30 | 470.96 |
Total Liabilities | 1858.83 | 1719.67 | 1449.63 | 1286.76 | 1457.26 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1579.75 | 1577.84 | 1386.69 | 1313.14 | 1289.95 |
Less: Accumulated Depreciation | 828.14 | 739.71 | 650.27 | 561.65 | 467.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 751.62 | 838.14 | 736.42 | 751.49 | 822.65 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 11.11 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 104.87 | 113.16 | 66.84 | 34.10 | 31.93 |
Other Non Current Assets | 7.42 | 8.59 | 7.48 | 7.51 | 0.23 |
Total Non-Current Assets | 875.01 | 959.88 | 810.73 | 793.10 | 854.82 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 478.73 | 342.49 | 507.36 | 328.53 | 472.51 |
Raw Materials | 269.66 | 178.22 | 393.47 | 192.79 | 279.51 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 168.67 | 119.38 | 68.36 | 94.16 | 159.15 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 40.40 | 44.89 | 45.52 | 41.58 | 33.85 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 79.49 | 120.30 | 63.41 | 74.52 | 61.59 |
Debtors more than Six months | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 78.72 | 120.30 | 63.41 | 74.52 | 61.59 |
Cash and Bank | 147.39 | 16.39 | 10.24 | 41.14 | 17.02 |
Cash in hand | 1.03 | 2.59 | 2.02 | 1.73 | 1.86 |
Balances at Bank | 146.36 | 13.80 | 8.22 | 39.41 | 15.16 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 6.05 | 4.70 | 5.65 | 10.26 | 4.93 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1.98 | 1.39 | 0.00 | 0.00 | 0.00 |
Other current_assets | 4.06 | 3.30 | 5.65 | 10.26 | 4.93 |
Short Term Loans and Advances | 272.16 | 275.91 | 52.25 | 39.21 | 46.39 |
Advances recoverable in cash or in kind | 271.59 | 275.18 | 52.21 | 39.09 | 44.91 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.12 | 1.34 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.58 | 0.74 | 0.04 | 0.00 | 0.14 |
Total Current Assets | 983.81 | 759.79 | 638.90 | 493.67 | 602.44 |
Net Current Assets (Including Current Investments) | 609.73 | 343.78 | 309.93 | 141.36 | 131.48 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1858.83 | 1719.67 | 1449.63 | 1286.76 | 1457.26 |
Contingent Liabilities | 5.35 | 5.35 | 5.35 | 5.35 | 5.34 |
Total Debt | 401.93 | 527.93 | 605.13 | 647.32 | 857.37 |
Book Value | 114.37 | 90.47 | 68.67 | 48.10 | 39.94 |
Adjusted Book Value | 114.37 | 90.47 | 68.67 | 48.10 | 39.94 |