(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 138.60 | 138.60 | 138.60 | 138.60 | 138.60 |
Equity - Authorised | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 139.60 | 139.60 | 139.60 | 139.60 | 139.60 |
Equity Paid Up | 138.60 | 138.60 | 138.60 | 138.60 | 138.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 20444.80 | 18927.50 | 16828.60 | 14661.60 | 12866.80 |
Securities Premium | 377.70 | 377.70 | 377.70 | 377.70 | 377.70 |
Capital Reserves | 155.10 | 155.10 | 155.10 | 155.10 | 155.10 |
Profit & Loss Account Balance | 16674.50 | 15397.80 | 13559.10 | 11682.70 | 10118.10 |
General Reserves | 3221.00 | 2981.00 | 2721.00 | 2431.00 | 2201.00 |
Other Reserves | 16.50 | 15.90 | 15.70 | 15.10 | 14.90 |
Reserve excluding Revaluation Reserve | 20423.30 | 18906.00 | 16807.10 | 14640.10 | 12845.30 |
Revaluation reserve | 21.50 | 21.50 | 21.50 | 21.50 | 21.50 |
Shareholder's Funds | 20586.40 | 19066.10 | 16967.20 | 14800.20 | 13005.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 301.50 | 327.80 | 361.60 | 345.90 | 322.80 |
Deferred Tax Assets | 22.50 | 11.90 | 7.50 | 4.30 | 0.00 |
Deferred Tax Liability | 324.00 | 339.70 | 369.10 | 350.20 | 322.80 |
Other Long Term Liabilities | 896.50 | 514.80 | 270.70 | 197.90 | 96.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 8.50 | 10.50 | 10.40 | 0.50 | 44.50 |
Total Non-Current Liabilities | 1206.50 | 853.10 | 642.70 | 544.30 | 464.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2286.70 | 2459.80 | 3559.40 | 2279.10 | 1867.60 |
Sundry Creditors | 2286.70 | 2459.80 | 3559.40 | 2279.10 | 1867.60 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1887.70 | 1976.00 | 1547.60 | 1546.30 | 1568.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 345.70 | 372.70 | 273.30 | 235.40 | 231.80 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1542.00 | 1603.30 | 1274.30 | 1310.90 | 1336.60 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 181.20 | 135.80 | 143.00 | 92.40 | 185.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 17.10 | 28.70 | 37.80 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 164.10 | 107.10 | 105.20 | 92.40 | 185.90 |
Total Current Liabilities | 4355.60 | 4571.60 | 5250.00 | 3917.80 | 3621.90 |
Total Liabilities | 26148.50 | 24490.80 | 22859.90 | 19262.30 | 17091.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 8249.30 | 7333.60 | 6472.40 | 5866.30 | 5575.40 |
Less: Accumulated Depreciation | 3021.20 | 2477.30 | 2034.40 | 1622.10 | 1296.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5228.10 | 4856.30 | 4438.00 | 4244.20 | 4279.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 237.60 | 98.30 | 66.10 | 180.10 | 57.30 |
Non Current Investments | 2229.00 | 2228.40 | 2128.20 | 1927.60 | 1735.80 |
Long Term Investment | 2229.00 | 2228.40 | 2128.20 | 1927.60 | 1735.80 |
Quoted | 2.10 | 1.50 | 1.20 | 0.70 | 0.50 |
Unquoted | 2226.90 | 2226.90 | 2127.00 | 1926.90 | 1735.30 |
Long Term Loans & Advances | 343.80 | 174.30 | 331.20 | 217.70 | 233.40 |
Other Non Current Assets | 38.40 | 39.30 | 131.50 | 181.40 | 2.60 |
Total Non-Current Assets | 8076.90 | 7396.60 | 7095.00 | 6751.00 | 6308.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3430.00 | 2489.00 | 3360.60 | 4203.70 | 3309.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3430.00 | 2489.00 | 3360.60 | 4203.70 | 3309.50 |
Inventories | 4582.60 | 4904.40 | 5102.60 | 3934.10 | 4039.80 |
Raw Materials | 1010.50 | 993.20 | 1597.40 | 1196.90 | 868.50 |
Work-in Progress | 124.10 | 224.30 | 313.60 | 232.80 | 194.30 |
Finished Goods | 1360.90 | 1352.50 | 1217.20 | 819.20 | 1258.10 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 116.00 | 94.20 | 78.80 | 93.10 | 84.30 |
Other Inventory | 1971.10 | 2240.20 | 1895.60 | 1592.10 | 1634.60 |
Sundry Debtors | 2644.40 | 3056.80 | 2987.20 | 2719.10 | 2559.60 |
Debtors more than Six months | 414.00 | 394.30 | 362.60 | 383.50 | 164.70 |
Debtors Others | 2624.80 | 3034.90 | 2997.90 | 2701.50 | 2559.60 |
Cash and Bank | 6573.30 | 5784.70 | 3609.90 | 973.80 | 395.90 |
Cash in hand | 0.20 | 0.20 | 0.20 | 0.30 | 0.90 |
Balances at Bank | 6542.50 | 5741.40 | 3592.30 | 955.90 | 392.40 |
Other cash and bank balances | 30.60 | 43.10 | 17.40 | 17.60 | 2.60 |
Other Current Assets | 343.70 | 346.10 | 108.80 | 429.00 | 313.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 37.30 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 229.50 | 193.30 | 77.80 | 35.20 | 0.00 |
Prepaid Expenses | 16.40 | 16.50 | 27.10 | 24.10 | 24.20 |
Other current_assets | 97.80 | 136.30 | 3.90 | 369.70 | 252.30 |
Short Term Loans and Advances | 497.60 | 513.20 | 595.80 | 251.60 | 164.50 |
Advances recoverable in cash or in kind | 205.50 | 207.10 | 151.20 | 251.60 | 158.10 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 292.10 | 306.10 | 444.60 | 0.00 | 6.40 |
Total Current Assets | 18071.60 | 17094.20 | 15764.90 | 12511.30 | 10783.10 |
Net Current Assets (Including Current Investments) | 13716.00 | 12522.60 | 10514.90 | 8593.50 | 7161.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 26148.50 | 24490.80 | 22859.90 | 19262.30 | 17091.30 |
Contingent Liabilities | 700.80 | 564.30 | 633.10 | 581.70 | 1440.40 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book Value | 148.35 | 137.41 | 122.26 | 1066.28 | 936.79 |
Adjusted Book Value | 148.35 | 137.41 | 122.26 | 106.63 | 93.68 |