(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 253.50 | 252.70 | 257.10 | 256.20 | 256.20 |
Equity - Authorised | 280.00 | 280.00 | 280.00 | 280.00 | 280.00 |
Equity - Issued | 253.50 | 252.70 | 257.10 | 256.20 | 256.20 |
Equity Paid Up | 253.50 | 252.70 | 257.10 | 256.20 | 256.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 17.30 | 13.40 | 15.10 | 17.50 | 18.10 |
Total Reserves | 1358.20 | 1192.20 | 1149.40 | 1032.10 | 944.60 |
Securities Premium | 1001.50 | 995.20 | 1056.10 | 1051.80 | 1051.80 |
Capital Reserves | 35.70 | 35.70 | 35.70 | 35.70 | 35.70 |
Profit & Loss Account Balance | 315.90 | 156.20 | 57.60 | -55.40 | -142.90 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 5.10 | 5.10 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1358.20 | 1192.20 | 1149.40 | 1032.10 | 944.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1629.00 | 1458.30 | 1421.60 | 1305.80 | 1218.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -47.90 | -43.80 | -41.90 | -43.60 | -31.40 |
Deferred Tax Assets | 47.90 | 43.80 | 41.90 | 43.60 | 44.40 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 |
Other Long Term Liabilities | 2.30 | 24.30 | 49.50 | 35.70 | 81.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 44.00 | 33.10 | 32.40 | 31.00 | 89.50 |
Total Non-Current Liabilities | -1.60 | 13.60 | 40.00 | 23.10 | 139.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 58.10 | 52.20 | 80.60 | 74.60 | 80.50 |
Sundry Creditors | 58.10 | 52.20 | 80.60 | 74.60 | 80.50 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 110.00 | 103.20 | 83.40 | 85.20 | 59.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 13.90 | 5.90 | 8.00 | 14.70 | 0.30 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 96.10 | 97.30 | 75.40 | 70.50 | 59.40 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | -0.20 | 0.00 |
Short Term Provisions | 24.10 | 22.10 | 32.10 | 40.70 | 34.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 12.40 | 19.60 | 11.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 24.10 | 22.10 | 19.70 | 21.10 | 22.30 |
Total Current Liabilities | 192.20 | 177.50 | 196.10 | 200.70 | 174.20 |
Total Liabilities | 1819.60 | 1649.40 | 1657.70 | 1529.60 | 1532.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 195.00 | 195.10 | 260.60 | 224.00 | 318.00 |
Less: Accumulated Depreciation | 157.90 | 128.60 | 170.60 | 133.20 | 102.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 37.10 | 66.50 | 90.00 | 90.80 | 215.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 671.40 | 671.40 | 671.40 | 672.40 | 679.10 |
Long Term Investment | 671.40 | 671.40 | 671.40 | 672.40 | 679.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1238.00 | 1238.00 | 1238.00 | 1239.00 | 679.10 |
Long Term Loans & Advances | 57.80 | 75.00 | 81.10 | 113.60 | 172.70 |
Other Non Current Assets | 2.70 | 0.50 | 202.60 | 2.70 | 1.70 |
Total Non-Current Assets | 775.00 | 819.60 | 1051.40 | 879.50 | 1069.30 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 4.30 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 4.30 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 335.80 | 306.20 | 249.10 | 262.10 | 195.60 |
Debtors more than Six months | 3.10 | 14.60 | 7.90 | 116.60 | 0.00 |
Debtors Others | 334.60 | 296.90 | 249.50 | 158.00 | 204.30 |
Cash and Bank | 619.90 | 461.50 | 282.40 | 313.10 | 136.40 |
Cash in hand | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Balances at Bank | 619.80 | 461.40 | 282.30 | 313.00 | 136.30 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 30.40 | 29.10 | 39.50 | 35.20 | 109.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 8.20 | 6.10 | 12.10 | 2.00 | 0.20 |
Prepaid Expenses | 15.90 | 13.10 | 12.20 | 11.10 | 12.60 |
Other current_assets | 6.30 | 9.90 | 15.20 | 22.10 | 96.60 |
Short Term Loans and Advances | 58.50 | 33.00 | 35.30 | 39.70 | 17.80 |
Advances recoverable in cash or in kind | 20.40 | 15.20 | 17.50 | 16.80 | 7.40 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 38.10 | 17.80 | 17.80 | 22.90 | 10.40 |
Total Current Assets | 1044.60 | 829.80 | 606.30 | 650.10 | 463.50 |
Net Current Assets (Including Current Investments) | 852.40 | 652.30 | 410.20 | 449.40 | 289.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1819.60 | 1649.40 | 1657.70 | 1529.60 | 1532.80 |
Contingent Liabilities | 47.10 | 47.10 | 63.90 | 71.20 | 75.40 |
Total Debt | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
Book Value | 63.58 | 57.18 | 54.71 | 50.28 | 46.87 |
Adjusted Book Value | 50.86 | 45.74 | 43.77 | 40.23 | 37.50 |