(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 130.47 | 130.47 | 130.47 | 130.47 | 130.47 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 130.48 | 130.48 | 130.48 | 130.48 | 130.48 |
Equity Paid Up | 130.47 | 130.47 | 130.47 | 130.47 | 130.47 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 9427.99 | 8540.78 | 8104.09 | 7816.72 | 7392.46 |
Securities Premium | 2081.74 | 2081.74 | 2081.74 | 2081.74 | 2081.74 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 6058.70 | 5186.49 | 4764.80 | 4492.43 | 4058.17 |
General Reserves | 1287.55 | 1272.55 | 1257.55 | 1242.55 | 1227.55 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 25.00 |
Reserve excluding Revaluation Reserve | 9427.99 | 8540.78 | 8104.09 | 7816.72 | 7392.46 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 9558.46 | 8671.25 | 8234.56 | 7947.19 | 7522.94 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 46.88 | 133.58 | 249.65 | 227.57 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 100.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 133.95 | 250.33 | 426.58 | 450.13 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | -87.08 | -116.75 | -176.93 | -322.56 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 508.62 | 337.06 | 228.73 | 177.41 | 163.79 |
Deferred Tax Assets | 67.70 | 491.62 | 650.75 | 746.08 | 755.78 |
Deferred Tax Liability | 576.32 | 828.69 | 879.49 | 923.49 | 919.57 |
Other Long Term Liabilities | 44.05 | 69.26 | 72.55 | 79.18 | 87.74 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1101.79 | 1071.67 | 1073.30 | 999.49 | 688.91 |
Total Non-Current Liabilities | 1654.46 | 1524.87 | 1508.17 | 1505.73 | 1168.02 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5043.75 | 4887.16 | 4887.89 | 4609.03 | 3851.53 |
Sundry Creditors | 5043.75 | 4887.16 | 4887.89 | 4609.03 | 3851.53 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 848.07 | 602.75 | 972.98 | 710.65 | 893.52 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 80.97 | 83.84 | 265.44 | 53.24 | 55.70 |
Interest Accrued But Not Due | 0.98 | 0.97 | 0.55 | 4.41 | 6.22 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 766.13 | 517.95 | 706.99 | 653.00 | 831.60 |
Short Term Borrowings | 297.16 | 627.46 | 351.86 | 538.13 | 898.19 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 87.70 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 87.70 |
Buyers Credits - Unsec | 297.16 | 627.46 | 351.86 | 538.13 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 248.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 474.81 |
Short Term Provisions | 339.68 | 182.58 | 57.93 | 67.35 | 348.66 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 274.38 | 124.48 | 0.00 | 0.00 | 252.89 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 65.30 | 58.10 | 57.93 | 67.35 | 95.77 |
Total Current Liabilities | 6528.66 | 6299.95 | 6270.66 | 5925.17 | 5991.91 |
Total Liabilities | 17741.58 | 16496.07 | 16013.38 | 15378.10 | 14682.86 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 14497.24 | 13255.75 | 12302.32 | 11585.86 | 10959.42 |
Less: Accumulated Depreciation | 7046.55 | 6023.88 | 5041.29 | 4136.65 | 3305.02 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 7450.69 | 7231.88 | 7261.02 | 7449.22 | 7654.39 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 405.35 | 557.24 | 223.77 | 134.40 | 396.95 |
Non Current Investments | 47.68 | 47.68 | 47.68 | 47.68 | 17.68 |
Long Term Investment | 47.68 | 47.68 | 47.68 | 47.68 | 17.68 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 47.68 | 47.68 | 47.68 | 47.68 | 17.68 |
Long Term Loans & Advances | 1103.19 | 1405.65 | 1195.02 | 1030.90 | 716.83 |
Other Non Current Assets | 0.00 | 3.26 | 0.00 | 0.00 | 2.33 |
Total Non-Current Assets | 9404.78 | 9548.69 | 9117.02 | 9063.86 | 9050.77 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 200.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 200.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3750.56 | 3386.45 | 3175.05 | 2814.07 | 2342.31 |
Raw Materials | 2858.56 | 2638.05 | 2307.57 | 2192.79 | 1842.00 |
Work-in Progress | 480.85 | 370.61 | 503.37 | 268.95 | 161.79 |
Finished Goods | 57.22 | 51.22 | 40.34 | 51.42 | 49.11 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 314.28 | 283.96 | 278.87 | 262.95 | 275.98 |
Other Inventory | 39.66 | 42.61 | 44.90 | 37.96 | 13.43 |
Sundry Debtors | 2831.85 | 2080.46 | 2263.62 | 2042.67 | 1892.87 |
Debtors more than Six months | 16.61 | 24.26 | 29.24 | 62.47 | 0.00 |
Debtors Others | 2825.04 | 2071.48 | 2249.51 | 1999.14 | 1892.87 |
Cash and Bank | 1223.51 | 883.93 | 1185.79 | 1191.66 | 909.05 |
Cash in hand | 0.84 | 1.06 | 0.87 | 0.44 | 1.13 |
Balances at Bank | 1222.67 | 882.87 | 1184.92 | 1191.22 | 907.92 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 102.90 | 70.91 | 73.13 | 97.73 | 146.87 |
Interest accrued on Investments | 30.97 | 8.27 | 10.00 | 26.66 | 42.64 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 71.93 | 62.64 | 63.14 | 71.08 | 47.55 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 56.67 |
Short Term Loans and Advances | 427.99 | 325.64 | 198.77 | 168.12 | 340.99 |
Advances recoverable in cash or in kind | 75.26 | 108.83 | 79.81 | 78.26 | 35.62 |
Advance income tax and TDS | 265.41 | 100.70 | 0.00 | 0.00 | 219.18 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 87.31 | 116.11 | 118.95 | 89.86 | 86.19 |
Total Current Assets | 8336.81 | 6947.38 | 6896.36 | 6314.24 | 5632.09 |
Net Current Assets (Including Current Investments) | 1808.15 | 647.44 | 625.70 | 389.07 | -359.81 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 17741.58 | 16496.07 | 16013.38 | 15378.10 | 14682.86 |
Contingent Liabilities | 259.69 | 760.79 | 1727.14 | 1614.43 | 874.51 |
Total Debt | 297.16 | 761.41 | 602.19 | 964.72 | 1445.20 |
Book Value | 146.52 | 132.92 | 126.23 | 121.82 | 115.32 |
Adjusted Book Value | 146.52 | 132.92 | 126.23 | 121.82 | 115.32 |