(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 253.47 | 218.29 | 218.29 | 218.29 | 218.29 |
Equity - Authorised | 340.00 | 340.00 | 340.00 | 340.00 | 340.00 |
Equity - Issued | 253.47 | 218.29 | 218.29 | 218.29 | 218.29 |
Equity Paid Up | 253.47 | 218.29 | 218.29 | 218.29 | 218.29 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 376.49 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 10261.57 | 6315.22 | 5622.08 | 4969.97 | 4558.56 |
Securities Premium | 4759.80 | 1395.27 | 1395.27 | 1395.27 | 1395.27 |
Capital Reserves | 22.53 | 22.53 | 22.53 | 22.53 | 22.53 |
Profit & Loss Account Balance | 5407.82 | 4826.01 | 4132.86 | 3480.75 | 3069.35 |
General Reserves | 26.41 | 26.41 | 26.41 | 26.41 | 26.41 |
Other Reserves | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
Reserve excluding Revaluation Reserve | 10261.57 | 6315.22 | 5622.08 | 4969.97 | 4558.56 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 10891.52 | 6533.51 | 5840.37 | 5188.26 | 4776.86 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 24.40 | 171.14 | 262.48 | 321.22 | 497.61 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.08 | 223.19 | 322.47 | 373.00 | 565.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 24.32 | -52.06 | -60.00 | -51.78 | -67.39 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 23.65 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 23.65 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 186.18 | 183.83 | 176.96 | 191.31 | 171.25 |
Deferred Tax Assets | 34.62 | 32.82 | 40.17 | 31.60 | 31.59 |
Deferred Tax Liability | 220.81 | 216.65 | 217.13 | 222.91 | 202.85 |
Other Long Term Liabilities | 37.43 | 42.64 | 43.36 | 40.02 | 43.96 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 64.88 | 59.57 | 67.71 | 60.92 | 71.93 |
Total Non-Current Liabilities | 312.89 | 457.18 | 550.51 | 613.47 | 808.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 512.35 | 645.18 | 623.61 | 352.14 | 341.23 |
Sundry Creditors | 512.35 | 645.18 | 623.61 | 352.14 | 341.23 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 325.18 | 474.49 | 502.60 | 424.17 | 403.04 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 24.96 | 22.19 | 9.21 | 6.73 | 12.47 |
Interest Accrued But Not Due | 0.98 | 2.24 | 1.69 | 3.50 | 6.18 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 299.24 | 450.07 | 491.70 | 413.94 | 384.39 |
Short Term Borrowings | 2.85 | 1316.03 | 1040.60 | 880.92 | 313.87 |
Secured ST Loans repayable on Demands | 0.00 | 1290.68 | 933.00 | 824.72 | 263.07 |
Working Capital Loans- Sec | 0.00 | 1290.68 | 933.00 | 824.72 | 263.07 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2.85 | -1265.33 | -825.40 | -768.52 | -212.27 |
Short Term Provisions | 50.44 | 39.06 | 27.44 | 26.83 | 14.35 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 8.04 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 42.41 | 39.06 | 27.44 | 26.83 | 14.35 |
Total Current Liabilities | 890.83 | 2474.76 | 2194.25 | 1684.07 | 1072.48 |
Total Liabilities | 12095.23 | 9465.46 | 8585.13 | 7485.79 | 6657.74 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5176.52 | 5040.47 | 4844.57 | 4863.79 | 4663.63 |
Less: Accumulated Depreciation | 2684.96 | 2446.81 | 2183.12 | 2012.34 | 1754.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2491.55 | 2593.66 | 2661.46 | 2851.45 | 2909.63 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3.89 | 99.51 | 64.50 | 107.06 | 21.26 |
Non Current Investments | 1568.78 | 1530.87 | 1053.46 | 557.06 | 100.00 |
Long Term Investment | 1568.78 | 1530.87 | 1053.46 | 557.06 | 100.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1568.78 | 1530.87 | 1053.46 | 557.06 | 100.00 |
Long Term Loans & Advances | 2625.54 | 1005.74 | 449.78 | 204.49 | 158.46 |
Other Non Current Assets | 21.10 | 36.09 | 42.14 | 33.35 | 8.57 |
Total Non-Current Assets | 6710.86 | 5265.88 | 4271.32 | 3753.41 | 3197.92 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 275.65 | 485.90 | 688.75 | 721.31 | 832.25 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 275.65 | 485.90 | 688.75 | 721.31 | 832.25 |
Inventories | 2060.07 | 2209.08 | 1890.87 | 1725.20 | 1448.09 |
Raw Materials | 702.71 | 931.92 | 909.37 | 851.65 | 625.41 |
Work-in Progress | 113.19 | 91.53 | 95.33 | 79.12 | 57.13 |
Finished Goods | 891.05 | 765.69 | 515.38 | 533.12 | 581.30 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 186.20 | 185.20 | 173.71 | 170.42 | 155.50 |
Other Inventory | 166.93 | 234.73 | 197.08 | 90.88 | 28.76 |
Sundry Debtors | 1034.25 | 920.06 | 1162.27 | 1055.51 | 973.67 |
Debtors more than Six months | 27.16 | 13.43 | 12.85 | 21.97 | 0.00 |
Debtors Others | 1015.93 | 915.59 | 1155.26 | 1050.58 | 992.22 |
Cash and Bank | 1437.47 | 30.58 | 14.85 | 38.42 | 46.95 |
Cash in hand | 0.91 | 0.95 | 0.95 | 0.66 | 0.61 |
Balances at Bank | 1136.56 | 29.63 | 13.90 | 36.36 | 46.34 |
Other cash and bank balances | 300.00 | 0.00 | 0.00 | 1.40 | 0.00 |
Other Current Assets | 114.02 | 329.40 | 385.48 | 41.62 | 43.20 |
Interest accrued on Investments | 36.11 | 43.23 | 30.06 | 11.00 | 11.87 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 309.99 | 0.00 | 2.65 |
Prepaid Expenses | 25.77 | 18.55 | 26.18 | 27.90 | 20.08 |
Other current_assets | 52.15 | 267.62 | 19.25 | 2.73 | 8.60 |
Short Term Loans and Advances | 462.92 | 224.57 | 158.98 | 150.32 | 115.66 |
Advances recoverable in cash or in kind | 45.24 | 37.56 | 82.32 | 84.03 | 61.52 |
Advance income tax and TDS | 0.00 | 34.80 | 57.72 | 51.07 | 41.43 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 417.68 | 152.20 | 18.95 | 15.23 | 12.70 |
Total Current Assets | 5384.37 | 4199.58 | 4301.19 | 3732.38 | 3459.82 |
Net Current Assets (Including Current Investments) | 4493.55 | 1724.81 | 2106.95 | 2048.32 | 2387.34 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 12095.23 | 9465.46 | 8585.13 | 7485.79 | 6657.74 |
Contingent Liabilities | 114.16 | 46.18 | 42.22 | 28.49 | 24.08 |
Total Debt | 30.00 | 1568.24 | 1387.83 | 1270.41 | 917.55 |
Book Value | 414.84 | 299.30 | 267.55 | 237.67 | 218.83 |
Adjusted Book Value | 414.84 | 299.30 | 267.55 | 237.67 | 218.83 |