(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 971.80 | 988.10 | 988.10 | 1004.73 | 1004.73 |
Equity - Authorised | 4177.90 | 1555.50 | 1555.50 | 1555.00 | 1555.00 |
Equity - Issued | 971.80 | 988.10 | 988.10 | 1004.73 | 1004.73 |
Equity Paid Up | 971.80 | 988.10 | 988.10 | 1004.73 | 1004.73 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 69.30 | 43.60 | 25.70 | 0.00 | 0.00 |
Total Reserves | 36369.20 | 33044.40 | 33737.70 | 32381.64 | 27065.55 |
Securities Premium | 0.00 | 1238.10 | 1238.10 | 3238.12 | 3238.12 |
Capital Reserves | 1437.60 | 1437.60 | 1474.80 | 1474.77 | 1474.77 |
Profit & Loss Account Balance | 34450.50 | 29894.30 | 29792.00 | 26471.43 | 21163.89 |
General Reserves | 716.00 | 714.70 | 711.40 | 711.39 | 711.39 |
Other Reserves | -234.90 | -240.30 | 521.40 | 485.93 | 477.38 |
Reserve excluding Revaluation Reserve | 36369.20 | 33044.40 | 33737.70 | 32381.64 | 27065.55 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 37410.30 | 34076.10 | 34751.50 | 33386.37 | 28070.28 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 6562.00 | 7800.10 | 1465.70 | 2608.48 | 7666.77 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 7621.30 | 9130.00 | 2596.50 | 3599.96 | 10329.06 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -1059.30 | -1329.90 | -1130.80 | -991.48 | -2662.29 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 4358.40 | 3240.30 | 2977.60 | 2569.69 | 1947.15 |
Deferred Tax Assets | 319.80 | 184.10 | 376.70 | 154.83 | 635.03 |
Deferred Tax Liability | 4678.20 | 3424.40 | 3354.30 | 2724.52 | 2582.18 |
Other Long Term Liabilities | 2733.00 | 1879.20 | 875.50 | 722.04 | 814.17 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2200.80 | 2200.80 | 2200.80 | 2159.86 | 1517.35 |
Total Non-Current Liabilities | 15854.20 | 15120.40 | 7519.60 | 8060.07 | 11945.44 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 5063.50 | 7496.00 | 5697.50 | 6374.84 | 5825.40 |
Sundry Creditors | 5063.50 | 7496.00 | 5697.50 | 6374.84 | 5825.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2861.60 | 2168.30 | 1873.30 | 1869.86 | 3305.82 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 469.00 | 41.80 | 138.70 | 29.36 | 19.85 |
Interest Accrued But Not Due | 41.20 | 35.90 | 19.80 | 24.36 | 93.35 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2351.40 | 2090.60 | 1714.80 | 1816.14 | 3192.62 |
Short Term Borrowings | 11680.10 | 8414.70 | 10481.40 | 10344.05 | 12362.72 |
Secured ST Loans repayable on Demands | 10777.20 | 7955.70 | 7430.40 | 5903.20 | 10297.03 |
Working Capital Loans- Sec | 10777.20 | 7955.70 | 7430.40 | 5903.20 | 10297.03 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -9874.30 | -7496.70 | -4379.40 | -1462.35 | -8231.34 |
Short Term Provisions | 2284.30 | 1520.20 | 1583.20 | 942.55 | 702.58 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 601.10 | 501.80 | 537.20 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 646.24 | 402.95 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1683.20 | 1018.40 | 1046.00 | 296.31 | 299.63 |
Total Current Liabilities | 21889.50 | 19599.20 | 19635.40 | 19531.30 | 22196.52 |
Total Liabilities | 75154.00 | 68795.70 | 61906.50 | 60977.74 | 62212.24 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 59515.60 | 57754.00 | 44140.90 | 43809.27 | 43453.13 |
Less: Accumulated Depreciation | 31182.90 | 28713.30 | 24354.70 | 22475.74 | 19844.07 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 28332.70 | 29040.70 | 19786.20 | 21333.53 | 23609.06 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 437.80 | 339.20 | 416.80 | 229.25 | 220.67 |
Non Current Investments | 8695.40 | 8491.40 | 14373.80 | 14083.89 | 11283.21 |
Long Term Investment | 8695.40 | 8491.40 | 14373.80 | 14083.89 | 11283.21 |
Quoted | 24.60 | 17.30 | 31.90 | 13.14 | 4.59 |
Unquoted | 8940.10 | 8743.40 | 14611.20 | 14355.46 | 11547.92 |
Long Term Loans & Advances | 1058.30 | 739.10 | 809.90 | 660.47 | 927.99 |
Other Non Current Assets | 762.40 | 445.90 | 451.10 | 0.65 | 710.98 |
Total Non-Current Assets | 39306.20 | 39059.10 | 35877.30 | 36328.18 | 36768.25 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 6978.00 | 4539.50 | 4587.90 | 29.20 | 2218.26 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 36.20 |
Unquoted | 6978.00 | 4539.50 | 4587.90 | 29.20 | 2182.06 |
Inventories | 15527.20 | 14039.60 | 10697.70 | 10720.82 | 10564.19 |
Raw Materials | 8203.50 | 9093.70 | 5516.90 | 5781.91 | 4735.04 |
Work-in Progress | 4641.00 | 3259.70 | 3223.60 | 3434.85 | 3150.07 |
Finished Goods | 1687.10 | 940.60 | 1460.40 | 938.46 | 2033.91 |
Packing Materials | 221.10 | 97.40 | 103.30 | 179.24 | 180.83 |
Stores and Spare | 774.50 | 596.20 | 393.50 | 386.36 | 464.34 |
Other Inventory | 0.00 | 52.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 6316.20 | 6496.00 | 8042.70 | 7488.10 | 7542.50 |
Debtors more than Six months | 174.40 | 113.30 | 37.90 | 126.32 | 9.56 |
Debtors Others | 6156.10 | 6397.00 | 8018.10 | 7375.10 | 7542.50 |
Cash and Bank | 1338.20 | 839.80 | 798.60 | 2234.89 | 796.71 |
Cash in hand | 0.30 | 0.50 | 1.20 | 0.21 | 0.35 |
Balances at Bank | 1337.90 | 839.30 | 797.40 | 2224.68 | 796.36 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
Other Current Assets | 3920.80 | 2878.60 | 1239.10 | 2599.43 | 2695.88 |
Interest accrued on Investments | 12.40 | 7.00 | 4.60 | 2.35 | 13.36 |
Interest accrued on Debentures | 121.40 | 87.40 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 3.50 | 0.00 | 98.90 | 12.68 | 5.70 |
Prepaid Expenses | 100.30 | 91.10 | 113.90 | 74.83 | 95.01 |
Other current_assets | 3683.20 | 2693.10 | 1021.70 | 2509.57 | 2581.81 |
Short Term Loans and Advances | 1767.40 | 943.10 | 663.20 | 1577.12 | 1626.45 |
Advances recoverable in cash or in kind | 1480.30 | 790.50 | 441.30 | 1065.33 | 627.99 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 287.10 | 152.60 | 221.90 | 511.79 | 998.46 |
Total Current Assets | 35847.80 | 29736.60 | 26029.20 | 24649.56 | 25443.99 |
Net Current Assets (Including Current Investments) | 13958.30 | 10137.40 | 6393.80 | 5118.26 | 3247.47 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 75154.00 | 68795.70 | 61906.50 | 60977.74 | 62212.24 |
Contingent Liabilities | 5988.20 | 6729.70 | 16617.30 | 11936.21 | 9341.51 |
Total Debt | 19301.40 | 17544.70 | 13077.90 | 13944.01 | 22598.43 |
Book Value | 38.42 | 34.44 | 35.14 | 33.23 | 27.94 |
Adjusted Book Value | 38.42 | 34.44 | 35.14 | 33.23 | 27.94 |