(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 13866.40 | 13866.40 | 13866.40 | 13866.40 | 13866.40 |
Equity - Authorised | 20000.00 | 20000.00 | 20000.00 | 20000.00 | 20000.00 |
Equity - Issued | 13866.40 | 13866.40 | 13866.40 | 13866.40 | 13866.40 |
Equity Paid Up | 13866.40 | 13866.40 | 13866.40 | 13866.40 | 13866.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 146072.70 | 132522.20 | 124200.00 | 115724.60 | 112528.70 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 122799.30 | 109270.80 | 101234.60 | 93190.80 | 90554.10 |
General Reserves | 14570.00 | 14570.00 | 14570.00 | 14570.00 | 14570.00 |
Other Reserves | 8703.40 | 8681.40 | 8395.40 | 7963.80 | 7404.60 |
Reserve excluding Revaluation Reserve | 146072.70 | 132522.20 | 124200.00 | 115724.60 | 112528.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 159939.10 | 146388.60 | 138066.40 | 129591.00 | 126395.10 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 45200.30 | 52544.20 | 62589.10 | 74691.00 | 103046.50 |
Non Convertible Debentures | 20000.00 | 20000.00 | 20000.00 | 20000.00 | 20000.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 16044.00 | 23088.70 | 31095.90 | 39110.00 | 57546.50 |
Term Loans - Institutions | 18000.00 | 19500.00 | 22500.00 | 25500.00 | 25500.00 |
Other Secured | -8843.70 | -10044.50 | -11006.80 | -9919.00 | 0.00 |
Unsecured Loans | 25352.50 | 25624.90 | 25671.50 | 22288.00 | 10655.10 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 3893.70 | 4164.70 | 4194.40 | 4566.90 | 4405.10 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 21458.80 | 21460.20 | 21477.10 | 17721.10 | 6250.00 |
Deferred Tax Assets / Liabilities | 34652.40 | 30772.50 | 28286.40 | 25735.20 | 21188.90 |
Deferred Tax Assets | 6997.10 | 10925.50 | 13990.20 | 13894.30 | 7710.30 |
Deferred Tax Liability | 41649.50 | 41698.00 | 42276.60 | 39629.50 | 28899.20 |
Other Long Term Liabilities | 10712.70 | 12928.90 | 15165.70 | 10942.00 | 10696.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1513.00 | 1583.30 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 117430.90 | 123453.80 | 131712.70 | 133656.20 | 145587.40 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9124.60 | 6316.40 | 10765.10 | 15121.80 | 18308.90 |
Sundry Creditors | 9124.60 | 6316.40 | 10765.10 | 15121.80 | 18308.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 60046.90 | 68222.20 | 47290.80 | 50795.10 | 50392.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 1700.70 | 1594.60 | 1595.80 | 1358.20 | 1176.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 58346.20 | 66627.60 | 45695.00 | 49436.90 | 49215.80 |
Short Term Borrowings | 0.00 | 4980.00 | 2850.00 | 37000.00 | 36414.20 |
Secured ST Loans repayable on Demands | 0.00 | 4980.00 | 2850.00 | 1500.00 | 26414.20 |
Working Capital Loans- Sec | 0.00 | 4980.00 | 2850.00 | 1500.00 | 26414.20 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -4980.00 | -2850.00 | 34000.00 | -16414.20 |
Short Term Provisions | 10477.70 | 5036.10 | 15940.70 | 17895.30 | 18086.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 5492.90 | 2276.50 | 10213.90 | 13244.20 | 10604.30 |
Provision for post retirement benefits | 186.30 | 186.30 | 152.60 | 157.60 | 139.10 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 4798.50 | 2573.30 | 5574.20 | 4493.50 | 7343.50 |
Total Current Liabilities | 79649.20 | 84554.70 | 76846.60 | 120812.20 | 123202.20 |
Total Liabilities | 357019.20 | 354397.10 | 346625.70 | 384059.40 | 395184.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 281010.30 | 273106.30 | 263615.30 | 258028.60 | 221107.30 |
Less: Accumulated Depreciation | 99677.60 | 85787.20 | 71765.80 | 56408.70 | 38025.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 181332.70 | 187319.10 | 191849.50 | 201619.90 | 183081.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 19233.70 | 10115.90 | 10124.10 | 10197.10 | 40835.80 |
Non Current Investments | 46401.20 | 41963.20 | 39326.70 | 36219.90 | 35194.00 |
Long Term Investment | 46401.20 | 41963.20 | 39326.70 | 36219.90 | 35194.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 46401.20 | 41963.20 | 39326.70 | 36219.90 | 35194.00 |
Long Term Loans & Advances | 21590.60 | 20733.60 | 9659.80 | 5684.30 | 6303.10 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 268558.20 | 260131.80 | 252095.90 | 254738.00 | 266691.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 10476.40 | 8339.20 | 10253.00 | 14216.60 | 13245.50 |
Raw Materials | 4211.50 | 2318.10 | 5002.30 | 9082.00 | 8284.20 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 6094.90 | 5814.40 | 5059.10 | 4968.40 | 4744.60 |
Other Inventory | 170.00 | 206.70 | 191.60 | 166.20 | 216.70 |
Sundry Debtors | 33139.30 | 37914.40 | 31286.50 | 56111.80 | 66918.30 |
Debtors more than Six months | 26586.40 | 16207.00 | 26428.10 | 29845.20 | 0.00 |
Debtors Others | 10392.00 | 23672.90 | 9873.50 | 29931.80 | 68337.00 |
Cash and Bank | 6794.70 | 2001.90 | 2368.90 | 6174.00 | 3732.70 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 6794.60 | 2001.90 | 2368.80 | 6173.30 | 3732.60 |
Other cash and bank balances | 0.10 | 0.00 | 0.10 | 0.70 | 0.10 |
Other Current Assets | 11288.70 | 10832.20 | 22314.00 | 18957.00 | 14186.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 1320.10 | 1319.70 | 1320.60 | 803.70 | 433.80 |
Interest accrued and or due on loans | 276.00 | 303.70 | 360.20 | 403.10 | 470.10 |
Prepaid Expenses | 993.60 | 869.10 | 950.30 | 1519.30 | 669.30 |
Other current_assets | 8699.00 | 8339.70 | 19682.90 | 16230.90 | 12612.80 |
Short Term Loans and Advances | 26287.40 | 35177.60 | 28307.40 | 33862.00 | 30411.00 |
Advances recoverable in cash or in kind | 15285.50 | 29936.10 | 12865.20 | 12346.20 | 11073.60 |
Advance income tax and TDS | 8237.80 | 4743.60 | 14908.70 | 21117.50 | 18931.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2764.10 | 497.90 | 533.50 | 398.30 | 406.40 |
Total Current Assets | 87986.50 | 94265.30 | 94529.80 | 129321.40 | 128493.50 |
Net Current Assets (Including Current Investments) | 8337.30 | 9710.60 | 17683.20 | 8509.20 | 5291.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 357019.20 | 354397.10 | 346625.70 | 384059.40 | 395184.70 |
Contingent Liabilities | 115660.50 | 90559.20 | 81228.40 | 72415.40 | 56560.90 |
Total Debt | 79687.70 | 93483.40 | 102390.30 | 149176.90 | 167804.70 |
Book Value | 115.34 | 105.57 | 99.57 | 93.46 | 91.15 |
Adjusted Book Value | 115.34 | 105.57 | 99.57 | 93.46 | 91.15 |