(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 190.78 | 190.78 | 190.78 | 190.83 | 190.83 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 190.78 | 190.78 | 190.89 | 190.89 | 190.89 |
Equity Paid Up | 190.78 | 190.78 | 190.78 | 190.78 | 190.78 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1378.11 | 1347.55 | 1408.83 | 825.79 | 726.52 |
Securities Premium | 771.27 | 771.27 | 771.27 | 771.27 | 771.27 |
Capital Reserves | 17.57 | 17.57 | 17.57 | 17.52 | 17.52 |
Profit & Loss Account Balance | 559.26 | 528.71 | 589.99 | 6.99 | -92.27 |
General Reserves | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1378.11 | 1347.55 | 1408.83 | 825.79 | 726.52 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1568.89 | 1538.33 | 1599.61 | 1016.62 | 917.35 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 85.50 | 85.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 85.50 | 85.50 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 72.95 | 75.21 | 78.73 | 0.00 | 0.00 |
Deferred Tax Assets | 4.29 | 6.68 | 8.44 | 90.65 | 117.85 |
Deferred Tax Liability | 77.24 | 81.90 | 87.17 | 90.65 | 117.85 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.90 | 7.88 | 7.13 | 7.17 | 4.00 |
Total Non-Current Liabilities | 80.85 | 83.09 | 85.87 | 92.67 | 89.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 223.60 | 506.86 | 922.66 | 1141.49 | 817.25 |
Sundry Creditors | 223.60 | 506.86 | 922.66 | 1141.49 | 817.25 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 54.73 | 46.73 | 80.87 | 56.14 | 58.59 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 8.59 | 15.58 | 31.43 | 30.25 | 29.32 |
Interest Accrued But Not Due | 0.24 | 1.50 | 0.00 | 0.89 | 6.18 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 45.90 | 29.65 | 49.44 | 25.01 | 23.10 |
Short Term Borrowings | 399.01 | 764.36 | 282.11 | 460.84 | 636.48 |
Secured ST Loans repayable on Demands | 399.01 | 764.36 | 282.11 | 443.66 | 619.69 |
Working Capital Loans- Sec | 399.01 | 764.36 | 282.11 | 443.66 | 619.69 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -399.01 | -764.36 | -282.11 | -426.48 | -602.90 |
Short Term Provisions | 16.39 | 13.42 | 15.56 | 5.87 | 8.14 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 8.39 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 3.94 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 8.01 | 13.42 | 15.56 | 5.87 | 4.20 |
Total Current Liabilities | 693.73 | 1331.36 | 1301.21 | 1664.34 | 1520.46 |
Total Liabilities | 2343.47 | 2952.78 | 2986.68 | 2773.63 | 2527.31 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1252.39 | 1231.87 | 1178.05 | 1119.31 | 1120.81 |
Less: Accumulated Depreciation | 601.22 | 520.37 | 446.65 | 370.76 | 298.17 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 651.17 | 711.51 | 731.40 | 748.54 | 822.64 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1.33 | 5.85 | 0.00 | 0.20 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 31.68 | 65.17 | 38.79 | 35.96 | 35.09 |
Other Non Current Assets | 1.03 | 12.08 | 9.01 | 9.01 | 3.66 |
Total Non-Current Assets | 685.21 | 794.60 | 779.21 | 793.72 | 861.39 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1193.03 | 1547.96 | 1657.46 | 1487.33 | 1308.58 |
Raw Materials | 290.84 | 492.56 | 384.09 | 454.88 | 165.58 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 833.47 | 975.71 | 1191.33 | 949.14 | 877.15 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 64.75 | 79.69 | 82.04 | 83.31 | 74.43 |
Other Inventory | 3.97 | 0.00 | 0.00 | 0.00 | 191.42 |
Sundry Debtors | 410.60 | 444.95 | 411.85 | 331.98 | 252.41 |
Debtors more than Six months | 0.70 | 24.01 | 23.38 | 43.43 | 0.00 |
Debtors Others | 409.93 | 426.20 | 393.09 | 290.63 | 256.09 |
Cash and Bank | 22.54 | 74.08 | 104.48 | 78.70 | 48.50 |
Cash in hand | 0.12 | 0.21 | 0.23 | 0.30 | 0.19 |
Balances at Bank | 22.41 | 73.87 | 104.25 | 78.40 | 48.32 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 14.12 | 8.73 | 8.63 | 12.33 | 16.11 |
Interest accrued on Investments | 0.77 | 2.20 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 1.79 | 1.73 | 1.89 |
Prepaid Expenses | 10.85 | 5.10 | 6.83 | 6.34 | 7.15 |
Other current_assets | 2.51 | 1.44 | 0.00 | 4.27 | 7.06 |
Short Term Loans and Advances | 17.97 | 82.46 | 25.07 | 69.57 | 40.32 |
Advances recoverable in cash or in kind | 5.97 | 12.26 | 3.38 | 25.57 | 14.93 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 12.01 | 70.20 | 21.69 | 44.01 | 25.39 |
Total Current Assets | 1658.26 | 2158.18 | 2207.48 | 1979.91 | 1665.92 |
Net Current Assets (Including Current Investments) | 964.53 | 826.82 | 906.27 | 315.57 | 145.46 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2343.47 | 2952.78 | 2986.68 | 2773.63 | 2527.31 |
Contingent Liabilities | 217.17 | 364.58 | 403.92 | 341.42 | 309.41 |
Total Debt | 399.01 | 764.36 | 282.11 | 546.34 | 721.98 |
Book Value | 82.23 | 80.63 | 83.84 | 53.28 | 48.08 |
Adjusted Book Value | 82.23 | 80.63 | 83.84 | 53.28 | 48.08 |