(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 190.26 | 189.94 | 189.86 | 189.59 | 189.41 |
Equity - Authorised | 387.25 | 387.25 | 387.25 | 387.25 | 387.25 |
Equity - Issued | 190.26 | 189.94 | 189.86 | 189.59 | 189.41 |
Equity Paid Up | 190.26 | 189.94 | 189.86 | 189.59 | 189.41 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 226.92 | 186.70 | 128.80 | 78.74 | 62.75 |
Total Reserves | 22558.00 | 19688.52 | 17088.81 | 15079.37 | 13418.59 |
Securities Premium | 546.56 | 410.33 | 382.36 | 320.24 | 288.56 |
Capital Reserves | 6.03 | 6.03 | 6.03 | 6.03 | 6.03 |
Profit & Loss Account Balance | 12278.56 | 10017.49 | 7931.45 | 6504.52 | 5421.67 |
General Reserves | 9675.43 | 9175.43 | 8675.43 | 8175.43 | 7675.43 |
Other Reserves | 51.42 | 79.24 | 93.54 | 73.15 | 26.90 |
Reserve excluding Revaluation Reserve | 22534.26 | 19664.78 | 17065.07 | 15055.63 | 13394.85 |
Revaluation reserve | 23.74 | 23.74 | 23.74 | 23.74 | 23.74 |
Shareholder's Funds | 22975.18 | 20065.16 | 17407.47 | 15347.70 | 13670.75 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 34.17 | 52.36 | 95.26 | 84.06 | 116.68 |
Deferred Tax Assets | 114.90 | 78.58 | 64.68 | 73.91 | 59.03 |
Deferred Tax Liability | 149.07 | 130.94 | 159.94 | 157.97 | 175.71 |
Other Long Term Liabilities | 0.00 | 13.33 | 17.96 | 1.73 | 2.47 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 128.27 | 115.18 | 89.23 | 90.92 | 74.87 |
Total Non-Current Liabilities | 162.44 | 180.87 | 202.45 | 176.71 | 194.02 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2245.63 | 2386.65 | 2380.21 | 2107.69 | 1271.30 |
Sundry Creditors | 2245.63 | 2386.65 | 2380.21 | 2107.69 | 1271.30 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 454.32 | 668.39 | 1026.30 | 761.68 | 547.91 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 41.98 | 187.04 | 100.75 | 74.37 | 8.77 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 412.34 | 481.35 | 925.55 | 687.31 | 539.14 |
Short Term Borrowings | 0.00 | 1040.00 | 1630.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 380.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 380.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 280.00 | 1630.00 | 0.00 | 0.00 |
Short Term Provisions | 82.90 | 42.59 | 51.92 | 62.71 | 46.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 26.00 | 9.01 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 56.90 | 33.58 | 51.92 | 62.71 | 46.10 |
Total Current Liabilities | 2782.85 | 4137.63 | 5088.43 | 2932.08 | 1865.31 |
Total Liabilities | 25920.47 | 24383.66 | 22698.35 | 18456.49 | 15730.08 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 10967.67 | 9987.06 | 8848.53 | 8090.44 | 7541.17 |
Less: Accumulated Depreciation | 5701.44 | 5130.04 | 4501.30 | 3909.30 | 3319.32 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 5266.23 | 4857.02 | 4347.23 | 4181.14 | 4221.85 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 474.51 | 465.04 | 180.24 | 111.52 | 122.16 |
Non Current Investments | 10393.52 | 10475.22 | 9684.86 | 2507.31 | 2458.42 |
Long Term Investment | 10393.52 | 10475.22 | 9684.86 | 2507.31 | 2458.42 |
Quoted | 23.59 | 110.25 | 123.46 | 97.76 | 48.87 |
Unquoted | 10369.93 | 10364.97 | 9561.40 | 2409.55 | 2409.55 |
Long Term Loans & Advances | 299.33 | 279.43 | 219.44 | 221.14 | 263.03 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 16433.59 | 16076.71 | 14431.77 | 7021.11 | 7065.46 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 616.02 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 616.02 |
Inventories | 3612.45 | 3795.36 | 4002.02 | 2950.95 | 3262.95 |
Raw Materials | 1519.98 | 1602.13 | 1758.47 | 1292.04 | 1061.45 |
Work-in Progress | 819.08 | 882.38 | 803.65 | 719.18 | 748.54 |
Finished Goods | 609.64 | 626.23 | 633.77 | 413.62 | 936.51 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 369.35 | 382.07 | 353.67 | 337.50 | 270.78 |
Other Inventory | 294.40 | 302.55 | 452.46 | 188.61 | 245.67 |
Sundry Debtors | 3785.79 | 3897.19 | 3309.24 | 3177.16 | 2593.42 |
Debtors more than Six months | 140.25 | 177.74 | 99.84 | 116.23 | 63.56 |
Debtors Others | 3771.06 | 3826.29 | 3276.31 | 3148.64 | 2593.42 |
Cash and Bank | 1749.52 | 124.58 | 182.35 | 4654.44 | 1633.83 |
Cash in hand | 1.06 | 0.93 | 0.69 | 0.99 | 1.10 |
Balances at Bank | 1748.46 | 123.65 | 181.66 | 4653.45 | 1632.73 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 56.88 | 53.59 | 69.14 | 46.61 | 84.31 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 56.88 | 53.59 | 49.62 | 46.61 | 39.46 |
Other current_assets | 0.00 | 0.00 | 19.52 | 0.00 | 44.85 |
Short Term Loans and Advances | 282.24 | 436.23 | 703.83 | 606.22 | 474.09 |
Advances recoverable in cash or in kind | 259.33 | 303.33 | 357.04 | 324.27 | 173.23 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 22.91 | 132.90 | 346.79 | 281.95 | 300.86 |
Total Current Assets | 9486.88 | 8306.95 | 8266.58 | 11435.38 | 8664.62 |
Net Current Assets (Including Current Investments) | 6704.03 | 4169.32 | 3178.15 | 8503.30 | 6799.31 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 25920.47 | 24383.66 | 22698.35 | 18456.49 | 15730.08 |
Contingent Liabilities | 1690.40 | 1113.21 | 6266.97 | 860.02 | 1037.51 |
Total Debt | 0.00 | 1040.00 | 1630.00 | 0.00 | 0.00 |
Book Value | 119.44 | 104.53 | 90.88 | 80.41 | 71.72 |
Adjusted Book Value | 119.44 | 104.53 | 90.88 | 80.41 | 71.72 |