(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1140.00 | 1140.00 | 1099.80 | 1099.80 | 1099.80 |
Equity - Authorised | 4859.20 | 4859.20 | 4859.20 | 4859.20 | 4859.20 |
Equity - Issued | 1140.00 | 1140.00 | 1099.80 | 1099.80 | 1099.80 |
Equity Paid Up | 1140.00 | 1140.00 | 1099.80 | 1099.80 | 1099.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 165255.50 | 138197.80 | 46206.90 | 40180.10 | 36510.20 |
Securities Premium | 86786.20 | 86786.20 | 9826.40 | 9826.40 | 9826.40 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 74269.90 | 47212.20 | 32181.10 | 26404.30 | 22984.40 |
General Reserves | 4199.40 | 4199.40 | 4199.40 | 3949.40 | 3699.40 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 165255.50 | 138197.80 | 46206.90 | 40180.10 | 36510.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 166395.50 | 139337.80 | 47306.70 | 41279.90 | 37610.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 24458.70 | 9000.20 | 12938.80 | 13380.70 | 5512.50 |
Non Convertible Debentures | 22353.00 | 11836.80 | 7559.80 | 5574.60 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 5512.50 |
Term Loans - Institutions | 5951.20 | 6878.70 | 7806.10 | 7806.10 | 0.00 |
Other Secured | -3845.50 | -9715.30 | -2427.10 | 0.00 | 0.00 |
Unsecured Loans | 9116.00 | 0.00 | 11381.10 | 0.00 | 5000.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 9116.00 | 0.00 | 11381.10 | 0.00 | 5000.00 |
Deferred Tax Assets / Liabilities | 1529.20 | 1563.30 | 1387.70 | 124.30 | -782.40 |
Deferred Tax Assets | 315.50 | 324.90 | 339.90 | 1595.20 | 2496.80 |
Deferred Tax Liability | 1844.70 | 1888.20 | 1727.60 | 1719.50 | 1714.40 |
Other Long Term Liabilities | 1324.00 | 1489.90 | 1506.70 | 608.70 | 629.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 464.10 | 376.80 | 272.90 | 214.70 | 251.00 |
Total Non-Current Liabilities | 36892.00 | 12430.20 | 27487.20 | 14328.40 | 10610.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 179013.80 | 215233.70 | 106237.70 | 50508.60 | 63805.80 |
Sundry Creditors | 163544.00 | 199804.10 | 90593.50 | 31745.40 | 50471.60 |
Acceptances | 15469.80 | 15429.60 | 15644.20 | 18763.20 | 13334.20 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 12971.70 | 23197.10 | 14439.20 | 8654.40 | 8827.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 1904.90 | 4062.00 | 6675.10 | 5160.20 | 2595.40 |
Interest Accrued But Not Due | 1725.00 | 919.30 | 533.20 | 398.20 | 54.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 2995.60 | 8865.40 | 1577.20 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 6346.20 | 9350.40 | 5653.70 | 3096.00 | 6178.30 |
Short Term Borrowings | 19904.60 | 10487.00 | 20571.30 | 14725.30 | 16768.90 |
Secured ST Loans repayable on Demands | 990.00 | 2028.70 | 4899.80 | 3905.90 | 4677.00 |
Working Capital Loans- Sec | 794.00 | 2028.70 | 4899.80 | 2255.90 | 1135.60 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 18120.60 | 6429.60 | 10771.70 | 8563.50 | 10956.30 |
Short Term Provisions | 717.40 | 686.90 | 476.60 | 426.00 | 449.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 142.40 | 149.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 575.00 | 537.90 | 476.60 | 426.00 | 449.80 |
Total Current Liabilities | 212607.50 | 249604.70 | 141724.80 | 74314.30 | 89852.40 |
Total Liabilities | 421803.70 | 401372.70 | 216518.70 | 129922.60 | 138073.30 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 24262.80 | 24222.80 | 23191.40 | 19603.10 | 19720.70 |
Less: Accumulated Depreciation | 9041.00 | 7727.80 | 6541.00 | 5510.80 | 4622.20 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15221.80 | 16495.00 | 16650.40 | 14092.30 | 15098.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5907.90 | 5268.90 | 5114.40 | 4531.20 | 2196.10 |
Non Current Investments | 140709.90 | 99479.90 | 34363.50 | 24643.10 | 22739.10 |
Long Term Investment | 140709.90 | 99479.90 | 34363.50 | 24643.10 | 22739.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 140709.90 | 99867.00 | 34660.60 | 24940.20 | 23036.00 |
Long Term Loans & Advances | 5299.30 | 3906.80 | 4037.80 | 4292.90 | 4778.40 |
Other Non Current Assets | 1742.50 | 1778.80 | 1634.10 | 1681.50 | 1764.90 |
Total Non-Current Assets | 170676.80 | 128335.50 | 61983.90 | 49426.60 | 46759.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Inventories | 30066.10 | 40854.60 | 48438.30 | 10991.90 | 15274.70 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 260.40 | 173.00 | 177.30 | 164.10 | 106.60 |
Other Inventory | 29805.70 | 40681.60 | 48261.00 | 10827.80 | 15168.10 |
Sundry Debtors | 42208.20 | 46882.70 | 35161.80 | 26613.10 | 38464.80 |
Debtors more than Six months | 4464.80 | 3935.70 | 3526.50 | 6609.50 | 261.70 |
Debtors Others | 37918.10 | 43121.80 | 31810.20 | 20273.90 | 38464.80 |
Cash and Bank | 10140.70 | 13398.60 | 4852.10 | 4359.30 | 7832.90 |
Cash in hand | 5.20 | 5.20 | 5.20 | 5.20 | 5.50 |
Balances at Bank | 10135.50 | 13393.40 | 4846.90 | 4354.10 | 7827.40 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 6332.10 | 5804.20 | 4413.10 | 4689.30 | 6451.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 547.20 | 140.00 | 72.50 | 92.60 | 98.40 |
Prepaid Expenses | 1081.50 | 1230.50 | 654.30 | 485.70 | 373.80 |
Other current_assets | 4703.40 | 4433.70 | 3686.30 | 4111.00 | 5979.20 |
Short Term Loans and Advances | 159613.00 | 166097.10 | 61659.50 | 33832.40 | 23279.60 |
Advances recoverable in cash or in kind | 4546.90 | 7817.60 | 4928.80 | 2723.60 | 2717.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 155066.10 | 158279.50 | 56730.70 | 31108.80 | 20562.40 |
Total Current Assets | 248360.10 | 273037.20 | 154534.80 | 80496.00 | 91313.40 |
Net Current Assets (Including Current Investments) | 35752.60 | 23432.50 | 12810.00 | 6181.70 | 1461.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 421803.70 | 401372.70 | 216518.70 | 129922.60 | 138073.30 |
Contingent Liabilities | 42995.40 | 36690.20 | 31958.60 | 64484.70 | 59950.50 |
Total Debt | 57324.80 | 29202.50 | 47318.30 | 29033.50 | 30116.30 |
Book Value | 145.96 | 122.23 | 43.01 | 37.53 | 34.20 |
Adjusted Book Value | 145.96 | 122.23 | 43.01 | 37.53 | 34.20 |