(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 19.97 | 19.97 | 19.97 | 19.97 | 19.97 |
Equity - Authorised | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Equity - Issued | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Equity Paid Up | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 301.49 | 268.23 | 236.62 | 232.53 | 211.88 |
Securities Premium | 74.54 | 74.54 | 74.54 | 74.54 | 74.54 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 223.60 | 190.34 | 158.73 | 154.64 | 134.00 |
General Reserves | 3.34 | 3.34 | 3.34 | 3.34 | 3.34 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 301.49 | 268.23 | 236.62 | 232.53 | 211.88 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 321.45 | 288.20 | 256.59 | 252.49 | 231.85 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 13.83 | 5.06 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 13.83 | 5.06 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 9.24 | 8.89 | 26.19 | 51.37 | 85.01 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 4.05 | 1.76 | 18.63 | 26.38 | 45.48 |
Other Unsecured Loan | 5.19 | 7.14 | 7.56 | 24.99 | 39.53 |
Deferred Tax Assets / Liabilities | 0.40 | -0.06 | -0.61 | -1.45 | -4.80 |
Deferred Tax Assets | 0.00 | 0.06 | 0.61 | 1.45 | 4.80 |
Deferred Tax Liability | 0.40 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 23.46 | 13.89 | 25.58 | 49.92 | 80.21 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 102.97 | 141.72 | 99.51 | 162.29 | 127.76 |
Sundry Creditors | 102.97 | 141.72 | 99.51 | 162.29 | 127.76 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 50.11 | 36.67 | 33.65 | 36.65 | 45.85 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 48.15 | 35.78 | 32.82 | 35.92 | 45.32 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1.96 | 0.89 | 0.83 | 0.73 | 0.52 |
Short Term Borrowings | 12.15 | 10.62 | 9.69 | 0.26 | 27.04 |
Secured ST Loans repayable on Demands | 12.15 | 10.62 | 9.69 | 0.26 | 27.04 |
Working Capital Loans- Sec | 7.14 | 6.02 | 9.69 | 0.30 | 27.08 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -7.14 | -6.02 | -9.69 | -0.30 | -27.08 |
Short Term Provisions | 13.74 | 10.68 | 0.91 | 4.81 | 1.75 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 13.74 | 10.68 | 0.91 | 4.81 | 1.75 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 178.96 | 199.69 | 143.76 | 204.00 | 202.40 |
Total Liabilities | 523.88 | 501.78 | 425.93 | 506.42 | 514.46 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 270.35 | 252.63 | 220.78 | 222.82 | 220.45 |
Less: Accumulated Depreciation | 187.20 | 184.41 | 177.49 | 174.50 | 167.45 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 83.15 | 68.23 | 43.29 | 48.32 | 53.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 76.30 | 76.30 | 76.05 | 76.30 | 75.32 |
Long Term Investment | 76.30 | 76.30 | 76.05 | 76.30 | 75.32 |
Quoted | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
Unquoted | 76.28 | 76.28 | 76.03 | 76.28 | 75.29 |
Long Term Loans & Advances | 30.90 | 17.71 | 35.88 | 42.90 | 42.90 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 190.35 | 162.23 | 155.21 | 167.51 | 171.21 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 3.80 | 3.63 | 4.26 | 3.13 | 10.80 |
Raw Materials | 1.60 | 1.55 | 2.27 | 1.67 | 6.82 |
Work-in Progress | 1.02 | 1.13 | 1.14 | 0.91 | 2.08 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.22 | 0.20 | 0.17 | 0.11 | 0.90 |
Other Inventory | 0.96 | 0.76 | 0.69 | 0.43 | 1.00 |
Sundry Debtors | 144.39 | 192.30 | 129.32 | 162.51 | 164.24 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 144.39 | 192.30 | 129.32 | 162.51 | 164.24 |
Cash and Bank | 98.19 | 28.96 | 10.41 | 9.99 | 23.76 |
Cash in hand | 0.15 | 0.82 | 0.84 | 0.88 | 0.05 |
Balances at Bank | 98.04 | 28.14 | 9.57 | 9.12 | 23.71 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.85 | 0.88 | 13.54 | 19.22 | 6.48 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.60 | 0.63 | 0.48 | 0.62 | 0.70 |
Other current_assets | 0.25 | 0.25 | 13.05 | 18.60 | 5.77 |
Short Term Loans and Advances | 86.30 | 113.79 | 113.19 | 144.06 | 137.97 |
Advances recoverable in cash or in kind | -18.13 | 45.19 | 68.13 | 65.59 | 42.95 |
Advance income tax and TDS | 19.33 | 11.35 | 21.07 | 64.33 | 58.82 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 85.10 | 57.25 | 23.99 | 14.14 | 36.20 |
Total Current Assets | 333.53 | 339.55 | 270.72 | 338.90 | 343.25 |
Net Current Assets (Including Current Investments) | 154.57 | 139.86 | 126.96 | 134.90 | 140.85 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 523.88 | 501.78 | 425.93 | 506.42 | 514.46 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 188.78 |
Total Debt | 35.22 | 24.58 | 35.88 | 51.62 | 112.05 |
Book Value | 210.99 | 188.82 | 167.74 | 165.02 | 151.25 |
Adjusted Book Value | 210.99 | 188.82 | 167.74 | 165.02 | 151.25 |