(Rs. in Millions) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 523.20 | 505.30 | 504.80 | 370.40 | 253.47 |
Equity - Authorised | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
Equity - Issued | 523.20 | 505.30 | 504.80 | 368.70 | 251.75 |
Equity Paid Up | 523.20 | 505.30 | 504.80 | 368.70 | 251.75 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 1.70 | 1.72 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 10436.10 | 375.80 | 73.00 | 161.50 | 163.29 |
Total Reserves | 53071.50 | 27228.30 | 14711.30 | 4283.90 | 1404.29 |
Securities Premium | 27001.90 | 15138.60 | 15080.40 | 2128.70 | 240.58 |
Capital Reserves | 777.30 | 777.30 | 777.30 | 775.60 | 775.62 |
Profit & Loss Account Balance | 25240.10 | 11253.30 | -1178.20 | 1344.70 | 371.71 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 52.20 | 59.10 | 31.80 | 34.90 | 16.39 |
Reserve excluding Revaluation Reserve | 53071.50 | 27228.30 | 14711.30 | 4283.90 | 1404.29 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 64030.80 | 28109.40 | 15289.10 | 4815.80 | 1821.05 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 10.60 | 0.00 | 0.00 | 567.20 | 671.43 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 204.20 | 856.67 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 490.00 | 0.00 |
Other Secured | 10.60 | 0.00 | 0.00 | -127.00 | -185.24 |
Unsecured Loans | 7449.00 | 0.00 | 0.00 | 0.00 | 260.23 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 7449.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 260.23 |
Deferred Tax Assets / Liabilities | 757.20 | 864.00 | -1373.80 | -282.40 | -187.33 |
Deferred Tax Assets | 313.60 | 241.40 | 1546.20 | 496.50 | 814.04 |
Deferred Tax Liability | 1070.80 | 1105.40 | 172.40 | 214.10 | 626.71 |
Other Long Term Liabilities | 353.50 | 286.90 | 21.90 | 1618.60 | 2828.11 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 350.10 | 248.90 | 225.60 | 53.60 | 57.37 |
Total Non-Current Liabilities | 8920.40 | 1399.80 | -1126.30 | 1957.00 | 3629.81 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 362.90 | 3950.70 | 745.30 | 151.80 | 352.52 |
Sundry Creditors | 362.90 | 3950.70 | 745.30 | 151.80 | 352.52 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 13376.70 | 3116.10 | 3855.00 | 891.00 | 1011.49 |
Bank Overdraft / Short term credit | 2089.00 | 1284.80 | 614.00 | 0.00 | 0.00 |
Advances received from customers | 10536.90 | 1597.30 | 3058.20 | 356.30 | 64.34 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 1.30 | 2.99 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 188.80 | 197.23 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 750.80 | 234.00 | 182.80 | 344.60 | 746.94 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 96.94 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 96.94 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 96.94 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -96.94 |
Short Term Provisions | 7381.70 | 2787.70 | 121.20 | 139.30 | 103.39 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7165.00 | 2597.80 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 216.70 | 189.90 | 121.20 | 139.30 | 103.39 |
Total Current Liabilities | 21121.30 | 9854.50 | 4721.50 | 1182.10 | 1564.34 |
Total Liabilities | 94072.50 | 39363.70 | 18884.30 | 7954.90 | 7015.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 21191.70 | 16644.10 | 9162.60 | 7614.40 | 7062.01 |
Less: Accumulated Depreciation | 5107.40 | 4306.40 | 3838.90 | 3617.80 | 3445.27 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 16084.30 | 12337.70 | 5323.70 | 3996.60 | 3616.75 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 41810.70 | 12681.50 | 2978.70 | 858.80 | 847.10 |
Non Current Investments | 4.00 | 2.40 | 1.40 | 1.40 | 1.36 |
Long Term Investment | 4.00 | 2.40 | 1.40 | 1.40 | 1.36 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 5.00 | 3.40 | 2.40 | 1.40 | 1.36 |
Long Term Loans & Advances | 5795.10 | 3071.90 | 1363.80 | 8.70 | 7.27 |
Other Non Current Assets | 233.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 63927.90 | 28093.50 | 9667.60 | 4865.50 | 4472.47 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 750.60 | 290.30 | 367.90 | 0.00 | 0.00 |
Quoted | 264.30 | 98.90 | 367.90 | 0.00 | 0.00 |
Unquoted | 486.30 | 191.40 | 0.00 | 0.00 | 0.00 |
Inventories | 4317.60 | 2310.90 | 2697.50 | 1668.40 | 1157.10 |
Raw Materials | 234.30 | 463.90 | 375.00 | 208.70 | 166.43 |
Work-in Progress | 2.90 | 6.00 | 5.90 | 764.90 | 2.53 |
Finished Goods | 131.50 | 202.80 | 865.90 | 375.60 | 187.13 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 3847.70 | 707.30 | 1331.60 | 111.10 | 90.13 |
Other Inventory | 101.20 | 930.90 | 119.10 | 208.10 | 710.89 |
Sundry Debtors | 1714.20 | 799.10 | 245.10 | 237.40 | 69.11 |
Debtors more than Six months | 63.50 | 49.70 | 15.20 | 2.60 | 18.17 |
Debtors Others | 1650.70 | 749.40 | 229.90 | 234.80 | 50.94 |
Cash and Bank | 7385.60 | 2869.50 | 2645.40 | 218.70 | 80.38 |
Cash in hand | 0.20 | 0.30 | 0.20 | 1.10 | 2.35 |
Balances at Bank | 7385.40 | 2869.20 | 2645.20 | 217.60 | 78.03 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 818.70 | 176.00 | 108.70 | 21.20 | 19.96 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 120.10 | 62.50 | 12.00 | 4.40 | 4.14 |
Prepaid Expenses | 698.30 | 113.10 | 96.30 | 16.40 | 15.41 |
Other current_assets | 0.30 | 0.40 | 0.40 | 0.40 | 0.41 |
Short Term Loans and Advances | 15157.90 | 4824.40 | 3152.10 | 943.70 | 1216.19 |
Advances recoverable in cash or in kind | 850.80 | 775.80 | 1202.00 | 206.90 | 224.65 |
Advance income tax and TDS | 6905.90 | 2309.00 | 35.80 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 7401.20 | 1739.60 | 1914.30 | 736.80 | 991.54 |
Total Current Assets | 30144.60 | 11270.20 | 9216.70 | 3089.40 | 2542.74 |
Net Current Assets (Including Current Investments) | 9023.30 | 1415.70 | 4495.20 | 1907.30 | 978.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 94072.50 | 39363.70 | 18884.30 | 7954.90 | 7015.20 |
Contingent Liabilities | 20060.30 | 1010.80 | 1000.60 | 656.60 | 130.90 |
Total Debt | 7461.80 | 0.00 | 15.70 | 954.20 | 1738.51 |
Book Value | 102.44 | 54.89 | 30.14 | 12.62 | 6.58 |
Adjusted Book Value | 102.44 | 54.89 | 30.14 | 12.62 | 6.58 |