(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
Equity - Authorised | 50.00 | 50.00 | 50.00 | 50.00 | 2.50 |
Equity - Issued | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
Equity Paid Up | 2.40 | 2.40 | 2.40 | 2.40 | 2.40 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 469.59 | 353.43 | 246.21 | 136.41 | 56.98 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 469.44 | 353.62 | 246.34 | 136.73 | 57.65 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.15 | -0.19 | -0.13 | -0.33 | -0.68 |
Reserve excluding Revaluation Reserve | 469.59 | 353.43 | 246.21 | 136.41 | 56.98 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 471.99 | 355.83 | 248.61 | 138.81 | 59.38 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 8.83 | 9.38 | 13.20 | 3.27 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4.87 | 9.38 | 13.20 | 3.27 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 3.96 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.42 | -0.05 | -0.02 | 0.31 | 0.05 |
Deferred Tax Assets | 0.42 | 0.05 | 0.02 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.31 | 0.05 |
Other Long Term Liabilities | 0.57 | 1.61 | 0.00 | 0.57 | 1.61 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 8.98 | 10.94 | 13.19 | 4.15 | 1.66 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 204.10 | 383.93 | 197.54 | 123.69 | 27.22 |
Sundry Creditors | 204.10 | 383.93 | 197.54 | 123.69 | 27.22 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 20.68 | 16.60 | 22.17 | 9.37 | 5.58 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 20.68 | 16.60 | 22.17 | 9.37 | 5.58 |
Short Term Borrowings | 122.12 | 53.59 | 4.13 | 60.27 | 51.23 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 122.12 | 53.59 | 4.13 | 60.27 | 51.23 |
Short Term Provisions | 41.74 | 56.92 | 33.10 | 13.39 | 2.65 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 41.51 | 54.94 | 32.64 | 13.29 | 2.63 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.23 | 1.98 | 0.46 | 0.10 | 0.03 |
Total Current Liabilities | 388.63 | 511.03 | 256.93 | 206.71 | 86.67 |
Total Liabilities | 869.59 | 877.80 | 518.73 | 349.67 | 147.71 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 47.07 | 40.25 | 25.29 | 24.40 | 15.05 |
Less: Accumulated Depreciation | 22.37 | 17.03 | 12.13 | 6.95 | 1.91 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 24.70 | 23.23 | 13.16 | 17.45 | 13.14 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1.28 | 0.95 | 46.35 | 127.21 | 96.07 |
Long Term Investment | 1.28 | 0.95 | 46.35 | 127.21 | 96.07 |
Quoted | 1.28 | 0.95 | 1.00 | 0.81 | 0.34 |
Unquoted | 0.00 | 0.00 | 45.35 | 126.40 | 95.73 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 25.98 | 24.17 | 59.51 | 144.66 | 109.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 19.03 | 8.55 | 3.66 | 0.64 | 0.02 |
Raw Materials | 19.03 | 8.55 | 3.66 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.64 | 0.02 |
Sundry Debtors | 191.13 | 512.06 | 112.85 | 149.69 | 31.16 |
Debtors more than Six months | 42.19 | 10.81 | 6.03 | 15.77 | 0.00 |
Debtors Others | 148.94 | 501.25 | 106.82 | 133.92 | 31.16 |
Cash and Bank | 29.51 | 17.73 | 0.37 | 19.18 | 0.57 |
Cash in hand | 0.11 | 0.27 | 0.26 | 0.42 | 0.24 |
Balances at Bank | 29.40 | 17.46 | 0.11 | 18.76 | 0.32 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.49 | 0.58 | 0.23 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.21 | 0.34 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.28 | 0.24 | 0.23 | 0.00 | 0.00 |
Short Term Loans and Advances | 603.45 | 314.71 | 342.11 | 35.50 | 6.76 |
Advances recoverable in cash or in kind | 40.56 | 28.80 | 57.37 | 18.83 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 3.59 | 4.38 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 562.89 | 285.91 | 284.74 | 13.08 | 2.38 |
Total Current Assets | 843.61 | 853.63 | 459.22 | 205.01 | 38.51 |
Net Current Assets (Including Current Investments) | 454.98 | 342.60 | 202.29 | -1.70 | -48.17 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 869.59 | 877.80 | 518.73 | 349.67 | 147.71 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 136.56 | 67.82 | 20.10 | 65.90 | 51.23 |
Book Value | 1966.63 | 1482.61 | 1035.86 | 578.36 | 247.40 |
Adjusted Book Value | 1157.16 | 872.36 | 609.49 | 340.30 | 145.57 |