(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 240.14 | 240.14 | 120.07 | 120.07 | 120.07 |
Equity - Authorised | 300.00 | 300.00 | 177.90 | 177.90 | 177.90 |
Equity - Issued | 240.14 | 240.14 | 120.07 | 120.07 | 120.07 |
Equity Paid Up | 240.14 | 240.14 | 120.07 | 120.07 | 120.07 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1427.69 | 1309.95 | 1338.21 | 1255.68 | 1180.18 |
Securities Premium | 705.34 | 705.34 | 825.41 | 825.41 | 825.41 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 538.34 | 446.95 | 375.93 | 311.63 | 251.80 |
General Reserves | 22.11 | 21.63 | 20.15 | 19.84 | 19.84 |
Other Reserves | 161.90 | 136.04 | 116.73 | 98.81 | 83.14 |
Reserve excluding Revaluation Reserve | 1427.69 | 1309.95 | 1338.21 | 1255.68 | 1180.18 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1667.83 | 1550.09 | 1458.28 | 1375.75 | 1300.24 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2303.21 | 1592.23 | 1264.80 | 1109.72 | 1404.52 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1331.66 | 857.86 | 795.86 | 515.10 | 625.70 |
Term Loans - Institutions | 971.56 | 734.37 | 468.94 | 594.63 | 778.81 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 31.74 | 46.00 | 87.83 | 89.63 | 88.15 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 31.74 | 46.00 | 87.83 | 89.63 | 88.15 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 3.99 | -0.42 | -0.59 | -0.07 | -0.36 |
Deferred Tax Assets | 0.00 | 0.42 | 0.59 | 0.07 | 0.36 |
Deferred Tax Liability | 3.99 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Total Non-Current Liabilities | 2338.97 | 1637.85 | 1352.08 | 1199.31 | 1492.34 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 17.84 | 6.62 | 19.11 | 18.31 | 23.24 |
Sundry Creditors | 17.84 | 6.62 | 19.11 | 18.31 | 23.24 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 106.53 | 112.84 | 72.13 | 105.47 | 164.58 |
Bank Overdraft / Short term credit | 0.34 | 1.91 | 8.91 | 32.33 | 85.78 |
Advances received from customers | 39.88 | 41.15 | 1.52 | 8.45 | 13.00 |
Interest Accrued But Not Due | 4.10 | 11.23 | 1.84 | 5.66 | 8.32 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 62.21 | 58.55 | 59.86 | 59.03 | 57.48 |
Short Term Borrowings | 83.66 | 68.93 | 245.09 | 439.72 | 393.32 |
Secured ST Loans repayable on Demands | 83.66 | 68.93 | 245.09 | 439.72 | 393.32 |
Working Capital Loans- Sec | 83.66 | 68.93 | 245.09 | 439.72 | 393.32 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -83.66 | -68.93 | -245.09 | -439.72 | -393.32 |
Short Term Provisions | 46.40 | 34.41 | 31.09 | 26.33 | 31.47 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 45.89 | 34.26 | 30.96 | 26.15 | 26.09 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.51 | 0.15 | 0.14 | 0.18 | 5.38 |
Total Current Liabilities | 254.42 | 222.80 | 367.42 | 589.83 | 612.61 |
Total Liabilities | 4261.22 | 3410.73 | 3177.77 | 3164.89 | 3405.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 67.87 | 35.01 | 31.84 | 28.92 | 28.25 |
Less: Accumulated Depreciation | 25.85 | 21.01 | 18.18 | 15.34 | 14.12 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 42.03 | 13.99 | 13.66 | 13.58 | 14.13 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 46.67 | 62.78 | 85.76 | 32.33 | 34.53 |
Long Term Investment | 46.67 | 62.78 | 85.76 | 32.33 | 34.53 |
Quoted | 0.21 | 10.52 | 52.33 | 1.92 | 0.97 |
Unquoted | 46.46 | 52.26 | 33.43 | 30.41 | 33.55 |
Long Term Loans & Advances | 2531.77 | 2192.19 | 1811.78 | 1830.35 | 2023.06 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 2620.47 | 2268.96 | 1911.19 | 1876.26 | 2071.72 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 4.47 | 0.45 | 1.04 | 1.11 | 0.73 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 4.47 | 0.45 | 1.04 | 1.11 | 0.73 |
Sundry Debtors | 2.81 | 0.00 | 69.09 | 108.76 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 23.12 | 28.80 | 0.00 |
Debtors Others | 2.81 | 0.00 | 45.96 | 79.95 | 0.00 |
Cash and Bank | 363.18 | 178.33 | 157.92 | 127.66 | 123.10 |
Cash in hand | 33.50 | 15.54 | 9.76 | 35.41 | 18.03 |
Balances at Bank | 329.69 | 162.79 | 148.16 | 92.25 | 105.07 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 153.79 | 155.49 | 148.14 | 173.96 | 167.96 |
Interest accrued on Investments | 2.15 | 0.54 | 10.16 | 15.96 | 14.83 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 30.83 | 41.55 | 45.87 | 40.45 | 47.22 |
Prepaid Expenses | 1.19 | 0.02 | 0.01 | 0.00 | 0.00 |
Other current_assets | 119.62 | 113.38 | 92.10 | 117.56 | 105.92 |
Short Term Loans and Advances | 1116.51 | 807.50 | 890.40 | 877.15 | 1041.68 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 47.72 | 37.11 | 29.15 | 16.99 | 26.13 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1068.79 | 770.39 | 861.25 | 860.16 | 1015.56 |
Total Current Assets | 1640.75 | 1141.77 | 1266.58 | 1288.63 | 1333.47 |
Net Current Assets (Including Current Investments) | 1386.33 | 918.97 | 899.16 | 698.80 | 720.86 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4261.22 | 3410.73 | 3177.77 | 3164.89 | 3405.20 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 2418.61 | 1707.16 | 1597.72 | 1639.06 | 1885.99 |
Book Value | 13.89 | 12.91 | 121.45 | 114.58 | 108.29 |
Adjusted Book Value | 13.89 | 12.91 | 12.15 | 11.46 | 10.83 |