(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1680.60 | 1644.80 | 1642.80 | 1640.70 | 1639.80 |
Equity - Authorised | 2400.00 | 2400.00 | 2400.00 | 2400.00 | 2400.00 |
Equity - Issued | 1681.30 | 1645.40 | 1643.50 | 1640.50 | 1640.50 |
Equity Paid Up | 1679.90 | 1644.10 | 1642.10 | 1640.00 | 1639.10 |
Equity Shares Forfeited | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 1403.80 | 833.90 | 549.30 | 344.50 | 302.70 |
Total Reserves | 192480.70 | 140481.80 | 114884.70 | 93617.90 | 79775.90 |
Securities Premium | 49169.70 | 29129.90 | 28889.20 | 28660.50 | 28567.80 |
Capital Reserves | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
Profit & Loss Account Balance | 53142.40 | 27543.10 | 17928.20 | 12402.10 | 8928.10 |
General Reserves | 57391.30 | 57391.30 | 47391.30 | 37391.30 | 29877.70 |
Other Reserves | 32776.90 | 26417.10 | 20675.60 | 15163.60 | 12401.90 |
Reserve excluding Revaluation Reserve | 192480.70 | 140481.80 | 114884.70 | 93617.90 | 79775.90 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 195565.10 | 142960.50 | 117076.80 | 95603.10 | 81718.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1202173.90 | 859211.60 | 613797.30 | 548681.80 | 475616.80 |
Non Convertible Debentures | 194356.20 | 153406.30 | 105299.50 | 93426.30 | 57441.80 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 621183.10 | 534882.20 | 424895.00 | 356821.80 | 330803.50 |
Term Loans - Institutions | 93247.70 | 43071.50 | 15389.40 | 17278.60 | 16325.80 |
Other Secured | 293386.90 | 127851.60 | 68213.40 | 81155.10 | 71045.70 |
Unsecured Loans | 72211.40 | 47124.60 | 38728.80 | 43900.60 | 44055.20 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 72211.40 | 47124.60 | 38728.80 | 43900.60 | 44055.20 |
Deferred Tax Assets / Liabilities | -6541.50 | -6085.00 | -6714.30 | -7638.00 | -5208.30 |
Deferred Tax Assets | 6859.70 | 6263.30 | 6745.30 | 7664.10 | 5250.70 |
Deferred Tax Liability | 318.20 | 178.30 | 31.00 | 26.10 | 42.40 |
Other Long Term Liabilities | 27.20 | 45.10 | 64.10 | 85.90 | 95.50 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 1267871.00 | 900296.30 | 645875.90 | 585030.30 | 514559.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 14534.20 | 11880.20 | 8028.00 | 5950.60 | 3023.90 |
Sundry Creditors | 14534.20 | 11880.20 | 8028.00 | 5950.60 | 3023.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7718.40 | 5299.90 | 5546.90 | 5026.40 | 4224.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 461.90 | 404.80 | 357.00 | 638.90 | 347.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7256.50 | 4895.10 | 5189.90 | 4387.50 | 3877.20 |
Short Term Borrowings | 70350.50 | 67224.40 | 39208.90 | 44717.50 | 30382.30 |
Secured ST Loans repayable on Demands | 37293.60 | 24056.60 | 11547.40 | 14567.10 | 14555.80 |
Working Capital Loans- Sec | 37293.60 | 24056.60 | 11547.40 | 14567.10 | 14555.80 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -4236.70 | 19111.20 | 16114.10 | 15583.30 | 1270.70 |
Short Term Provisions | 1927.00 | 1408.80 | 1182.70 | 1518.30 | 907.60 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 422.50 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1927.00 | 1408.80 | 1182.70 | 1095.80 | 907.60 |
Total Current Liabilities | 94530.10 | 85813.30 | 53966.50 | 57212.80 | 38538.00 |
Total Liabilities | 1557966.20 | 1129070.10 | 816919.20 | 737846.20 | 634815.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 1444242.90 | 1047483.20 | 741492.10 | 658393.40 | 554027.30 |
Gross Block | 21885.90 | 8807.70 | 6398.20 | 5173.00 | 4756.00 |
Less: Accumulated Depreciation | 6315.80 | 4821.70 | 3853.80 | 2978.30 | 2021.40 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 15570.10 | 3986.00 | 2544.40 | 2194.70 | 2734.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 357.40 | 230.30 | 0.00 | 0.00 |
Non Current Investments | 41002.30 | 36200.20 | 20761.60 | 16188.20 | 729.20 |
Long Term Investment | 41002.30 | 36200.20 | 20761.60 | 16188.20 | 729.20 |
Quoted | 35784.90 | 30776.10 | 0.00 | 0.00 | 0.00 |
Unquoted | 5230.30 | 5437.00 | 20774.50 | 16188.20 | 729.20 |
Long Term Loans & Advances | 4071.30 | 3263.20 | 2768.70 | 1790.10 | 1772.60 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1505012.40 | 1091537.30 | 767937.90 | 678665.90 | 559367.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3994.60 | 1910.60 | 1280.10 | 664.30 | 587.40 |
Debtors more than Six months | 30.30 | 132.10 | 5.30 | 26.90 | 0.00 |
Debtors Others | 3995.70 | 1791.20 | 1274.80 | 637.40 | 587.40 |
Cash and Bank | 43201.50 | 29614.20 | 42200.80 | 52318.80 | 69591.00 |
Cash in hand | 104.40 | 110.00 | 160.30 | 317.90 | 32.90 |
Balances at Bank | 42947.80 | 29285.70 | 41776.00 | 51703.90 | 69544.00 |
Other cash and bank balances | 149.30 | 218.50 | 264.50 | 297.00 | 14.10 |
Other Current Assets | 4687.20 | 5634.10 | 5333.30 | 5985.20 | 4862.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 1467.70 | 2182.40 | 2893.70 | 4140.60 | 3578.20 |
Prepaid Expenses | 371.50 | 305.90 | 243.10 | 149.50 | 142.20 |
Other current_assets | 2848.00 | 3145.80 | 2196.50 | 1695.10 | 1142.00 |
Short Term Loans and Advances | 699.60 | 293.90 | 167.10 | 212.00 | 407.10 |
Advances recoverable in cash or in kind | 516.30 | 173.90 | 67.80 | 30.40 | 313.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 183.30 | 120.00 | 99.30 | 181.60 | 93.50 |
Total Current Assets | 52582.90 | 37452.80 | 48981.30 | 59180.30 | 75447.90 |
Net Current Assets (Including Current Investments) | -41947.20 | -48360.50 | -4985.20 | 1967.50 | 36909.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1557966.20 | 1129070.10 | 816919.20 | 737846.20 | 634815.60 |
Contingent Liabilities | 2600.80 | 4275.70 | 6711.50 | 7772.90 | 7616.60 |
Total Debt | 1344735.80 | 973560.60 | 691735.00 | 637299.90 | 550054.30 |
Book Value | 231.16 | 172.89 | 141.92 | 116.17 | 99.34 |
Adjusted Book Value | 231.16 | 172.89 | 141.92 | 116.17 | 99.34 |