(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3757.90 | 3744.30 | 2705.20 | 2530.60 | 2268.80 |
Equity - Authorised | 29755.00 | 29755.00 | 6470.00 | 6470.00 | 6470.00 |
Equity - Issued | 3757.90 | 3744.30 | 2705.20 | 2530.70 | 2268.90 |
Equity Paid Up | 3757.90 | 3744.30 | 2705.20 | 2530.60 | 2268.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 704.00 | 1948.40 | 0.00 | 0.00 | 0.00 |
Total Reserves | 481222.00 | 427373.70 | 256616.70 | 213153.10 | 177782.80 |
Securities Premium | 175106.50 | 173519.80 | 56623.80 | 32012.70 | 17548.10 |
Capital Reserves | 1045.70 | 1045.70 | 276.40 | 276.40 | 276.40 |
Profit & Loss Account Balance | 190652.00 | 156232.10 | 121939.20 | 103841.30 | 92577.30 |
General Reserves | 42511.00 | 35320.50 | 29340.70 | 26632.70 | 24145.40 |
Other Reserves | 71906.80 | 61255.60 | 48436.60 | 50390.00 | 43235.60 |
Reserve excluding Revaluation Reserve | 481222.00 | 427373.70 | 256616.70 | 213153.10 | 177782.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 485683.90 | 433066.40 | 259321.90 | 215683.70 | 180051.60 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1317312.10 | 1166959.00 | 873934.40 | 842114.20 | 742710.60 |
Non Convertible Debentures | 424883.20 | 435649.80 | 411713.70 | 395974.30 | 338128.50 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 643706.50 | 540063.50 | 362937.00 | 367083.00 | 347113.10 |
Term Loans - Institutions | 104051.90 | 92965.60 | 56852.40 | 37832.00 | 14462.90 |
Other Secured | 144670.50 | 98280.10 | 42431.30 | 41224.90 | 43006.10 |
Unsecured Loans | 488341.50 | 407512.90 | 266192.70 | 212680.20 | 180448.80 |
Fixed Deposits - Public | 428022.80 | 346719.90 | 201900.80 | 157907.10 | 117684.80 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 16413.80 | 14678.40 | 17297.60 | 3921.10 | 1522.20 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 43904.90 | 46114.60 | 46994.30 | 50852.00 | 61241.80 |
Deferred Tax Assets / Liabilities | -28840.30 | -17439.20 | -8693.80 | -6391.40 | -625.00 |
Deferred Tax Assets | 32424.60 | 20419.30 | 9304.10 | 6586.70 | 781.90 |
Deferred Tax Liability | 3584.30 | 2980.10 | 610.30 | 195.30 | 156.90 |
Other Long Term Liabilities | 2076.80 | 2099.00 | 3034.80 | 3421.50 | 2172.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 109445.00 | 75689.50 | 55844.20 | 51795.30 | 29268.10 |
Total Non-Current Liabilities | 1888335.10 | 1634821.20 | 1190312.30 | 1103619.80 | 953975.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2171.90 | 2946.90 | 1687.00 | 1534.30 | 1449.70 |
Sundry Creditors | 2171.90 | 2946.90 | 1687.00 | 1534.30 | 1449.70 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 19076.10 | 15739.70 | 10300.10 | 12564.20 | 11411.40 |
Bank Overdraft / Short term credit | 1429.10 | 569.90 | 301.20 | 572.70 | 266.30 |
Advances received from customers | 194.30 | 373.60 | 232.60 | 138.10 | 93.20 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 17452.70 | 14796.20 | 9766.30 | 11853.40 | 11051.90 |
Short Term Borrowings | 52757.80 | 4591.00 | 4840.00 | 7169.70 | 20558.10 |
Secured ST Loans repayable on Demands | 29059.10 | 4591.00 | 4548.60 | 6673.80 | 20163.90 |
Working Capital Loans- Sec | 29059.10 | 4591.00 | 4548.60 | 6673.80 | 20163.90 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -5360.40 | -4591.00 | -4257.20 | -6177.90 | -19769.70 |
Short Term Provisions | 62031.60 | 58757.10 | 8612.10 | 2369.60 | 13100.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 60005.20 | 57723.30 | 8206.60 | 1978.70 | 12725.90 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2026.40 | 1033.80 | 405.50 | 390.90 | 374.30 |
Total Current Liabilities | 136037.40 | 82034.70 | 25439.20 | 23637.80 | 46519.40 |
Total Liabilities | 2510056.40 | 2149922.30 | 1475073.40 | 1342941.30 | 1180546.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 2079294.10 | 1719845.80 | 1166651.50 | 1083030.40 | 1022316.30 |
Gross Block | 51399.10 | 46496.80 | 8288.80 | 6463.50 | 5738.30 |
Less: Accumulated Depreciation | 18534.80 | 13256.00 | 4127.60 | 2110.10 | 869.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 32864.30 | 33240.80 | 4161.20 | 4353.40 | 4868.40 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 106566.40 | 85650.60 | 68091.60 | 31978.50 | 27984.80 |
Long Term Investment | 106566.40 | 85650.60 | 68091.60 | 31978.50 | 27984.80 |
Quoted | 68485.80 | 57955.80 | 31543.90 | 20583.40 | 18244.60 |
Unquoted | 38845.10 | 28102.50 | 36907.70 | 11775.20 | 10162.50 |
Long Term Loans & Advances | 116377.10 | 84008.80 | 59568.60 | 54849.20 | 33525.80 |
Other Non Current Assets | 371.90 | 281.90 | 46.30 | 46.80 | 72.40 |
Total Non-Current Assets | 2335483.60 | 1923714.90 | 1298538.90 | 1174278.30 | 1088788.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3845.90 | 2771.20 | 1958.40 | 588.20 | 161.40 |
Debtors more than Six months | 24.30 | 29.60 | 6.00 | 31.40 | 0.00 |
Debtors Others | 4058.20 | 2986.40 | 1978.50 | 575.60 | 182.40 |
Cash and Bank | 108126.40 | 158174.10 | 163551.60 | 164418.20 | 73149.20 |
Cash in hand | 1829.50 | 1534.30 | 950.50 | 796.10 | 412.40 |
Balances at Bank | 106272.40 | 156591.10 | 162545.50 | 163560.50 | 72713.00 |
Other cash and bank balances | 24.50 | 48.70 | 55.60 | 61.60 | 23.80 |
Other Current Assets | 3485.90 | 6900.30 | 2107.20 | 1791.20 | 7669.40 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 181.10 | 212.20 | 93.20 | 78.00 | 82.10 |
Other current_assets | 3304.80 | 6688.10 | 2014.00 | 1713.20 | 7587.30 |
Short Term Loans and Advances | 59114.60 | 58361.80 | 8917.30 | 1865.40 | 10778.20 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 56735.40 | 55128.50 | 6929.10 | 31.00 | 10778.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2379.20 | 3233.30 | 1988.20 | 1834.40 | 0.00 |
Total Current Assets | 174572.80 | 226207.40 | 176534.50 | 168663.00 | 91758.20 |
Net Current Assets (Including Current Investments) | 38535.40 | 144172.70 | 151095.30 | 145025.20 | 45238.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2510056.40 | 2149922.30 | 1475073.40 | 1342941.30 | 1180546.20 |
Contingent Liabilities | 21267.40 | 21224.00 | 22737.90 | 22322.60 | 5818.40 |
Total Debt | 1858411.40 | 1579062.90 | 1144967.10 | 1061964.10 | 943717.50 |
Book Value | 1290.56 | 1151.40 | 958.61 | 852.30 | 793.60 |
Adjusted Book Value | 1290.56 | 1151.40 | 958.61 | 852.30 | 773.22 |