(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 266.33 | 266.33 | 266.33 | 266.33 | 266.33 |
Equity - Authorised | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
Equity - Issued | 266.46 | 266.46 | 266.46 | 266.46 | 266.46 |
Equity Paid Up | 266.31 | 266.31 | 266.31 | 266.31 | 266.31 |
Equity Shares Forfeited | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 43172.20 | 36206.48 | 30399.89 | 25831.75 | 21234.35 |
Securities Premium | 2729.75 | 2729.75 | 2729.75 | 2729.75 | 2729.75 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 8617.22 | 5251.17 | 3613.49 | 2577.07 | 1312.66 |
General Reserves | 10890.52 | 9390.86 | 8149.65 | 7209.20 | 6297.14 |
Other Reserves | 20934.71 | 18834.70 | 15907.00 | 13315.73 | 10894.81 |
Reserve excluding Revaluation Reserve | 43172.20 | 36206.48 | 30399.89 | 25831.75 | 21234.35 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 43438.53 | 36472.81 | 30666.22 | 26098.08 | 21500.69 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 238475.62 | 215458.63 | 165690.62 | 110360.34 | 130011.22 |
Non Convertible Debentures | 54529.97 | 49752.55 | 33200.02 | 12977.12 | 25621.19 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 183945.65 | 165706.08 | 131865.60 | 97383.22 | 104390.03 |
Term Loans - Institutions | 0.00 | 0.00 | 625.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 5043.53 | 9996.62 | 13341.14 | 15641.26 | 8440.21 |
Fixed Deposits - Public | 2178.15 | 4350.06 | 4885.41 | 4340.01 | 2678.05 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1836.31 | 4616.43 | 7402.92 | 10189.40 | 4360.26 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 1029.07 | 1030.12 | 1052.80 | 1111.85 | 1401.91 |
Deferred Tax Assets / Liabilities | -658.66 | -484.30 | -477.26 | -454.55 | -338.93 |
Deferred Tax Assets | 658.66 | 484.30 | 477.26 | 454.55 | 338.93 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 196.22 | 13.64 | 10.86 | 19.79 | 105.10 |
Total Non-Current Liabilities | 243056.71 | 224984.59 | 178565.36 | 125566.84 | 138217.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 48.29 | 80.49 | 55.52 | 43.26 | 42.40 |
Sundry Creditors | 48.29 | 80.49 | 55.52 | 43.26 | 42.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3155.90 | 3075.72 | 1990.29 | 644.55 | 746.04 |
Bank Overdraft / Short term credit | 2255.69 | 2328.48 | 1258.49 | 4.51 | 7.96 |
Advances received from customers | 113.89 | 116.81 | 104.45 | 100.89 | 97.16 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 786.31 | 630.44 | 627.34 | 539.15 | 640.92 |
Short Term Borrowings | 75110.22 | 65225.42 | 67445.02 | 66927.43 | 49033.01 |
Secured ST Loans repayable on Demands | 50045.84 | 47748.67 | 31746.43 | 27746.97 | 28786.11 |
Working Capital Loans- Sec | 42510.12 | 40218.15 | 24222.90 | 18511.66 | 6176.71 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -17445.75 | -22741.41 | 11475.69 | 20668.81 | 14070.19 |
Short Term Provisions | 547.20 | 381.57 | 243.81 | 1002.75 | 557.21 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 160.27 | 60.48 | 4.19 | 4.19 | 15.57 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 176.20 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 386.93 | 321.09 | 239.62 | 998.56 | 365.45 |
Total Current Liabilities | 78861.60 | 68763.20 | 69734.62 | 68617.98 | 50378.65 |
Total Liabilities | 365356.84 | 330220.61 | 278966.20 | 220282.90 | 210096.94 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 345531.03 | 311933.27 | 263780.64 | 218914.82 | 205256.93 |
Gross Block | 1094.38 | 954.74 | 783.89 | 757.13 | 683.60 |
Less: Accumulated Depreciation | 568.19 | 500.70 | 437.69 | 378.89 | 304.63 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 526.19 | 454.04 | 346.20 | 378.24 | 378.97 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 14590.26 | 14590.31 | 11259.75 | 496.04 | 243.05 |
Long Term Investment | 14590.26 | 14590.31 | 11259.75 | 496.04 | 243.05 |
Quoted | 14590.26 | 14590.31 | 11259.75 | 496.04 | 243.05 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 36.18 | 32.52 | 260.16 | 210.60 | 265.16 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 360683.66 | 327010.13 | 275646.75 | 219999.71 | 206144.11 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 8.89 | 11.39 | 11.28 | 7.08 | 2.56 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 8.89 | 11.39 | 11.28 | 7.08 | 2.56 |
Cash and Bank | 4574.17 | 3084.65 | 3240.80 | 215.46 | 3924.40 |
Cash in hand | 7.15 | 2.56 | 3.33 | 7.28 | 4.13 |
Balances at Bank | 4567.00 | 3081.10 | 3236.96 | 207.65 | 3920.27 |
Other cash and bank balances | 0.03 | 1.00 | 0.51 | 0.54 | 0.00 |
Other Current Assets | 76.03 | 101.99 | 47.68 | 45.08 | 20.31 |
Interest accrued on Investments | 33.57 | 69.09 | 22.92 | 4.22 | 0.71 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 42.46 | 32.90 | 24.76 | 40.86 | 19.59 |
Short Term Loans and Advances | 14.08 | 12.44 | 19.70 | 15.58 | 5.56 |
Advances recoverable in cash or in kind | 9.66 | 8.21 | 7.11 | 5.25 | 5.56 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4.42 | 4.23 | 12.59 | 10.34 | 0.00 |
Total Current Assets | 4673.17 | 3210.47 | 3319.45 | 283.20 | 3952.82 |
Net Current Assets (Including Current Investments) | -74188.42 | -65552.73 | -66415.17 | -68334.79 | -46425.82 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 365356.84 | 330220.61 | 278966.20 | 220282.90 | 210096.94 |
Contingent Liabilities | 1.22 | 0.05 | 0.05 | 0.85 | 5.55 |
Total Debt | 318629.36 | 290680.67 | 246476.78 | 192929.03 | 187484.44 |
Book Value | 326.23 | 273.91 | 230.31 | 196.00 | 161.47 |
Adjusted Book Value | 326.23 | 273.91 | 230.31 | 196.00 | 161.47 |