(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 76.60 | 76.60 | 76.60 | 76.60 | 76.60 |
Equity - Authorised | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Equity - Issued | 76.60 | 76.60 | 76.60 | 76.60 | 76.60 |
Equity Paid Up | 76.60 | 76.60 | 76.60 | 76.60 | 76.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 11063.10 | 10327.00 | 9771.40 | 8329.40 | 7543.30 |
Securities Premium | 9.30 | 9.30 | 9.30 | 9.30 | 9.30 |
Capital Reserves | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Profit & Loss Account Balance | 9135.60 | 8378.30 | 7788.40 | 7634.80 | 6869.10 |
General Reserves | 310.10 | 310.10 | 310.10 | 310.10 | 310.10 |
Other Reserves | 1608.00 | 1629.20 | 1663.50 | 375.10 | 354.70 |
Reserve excluding Revaluation Reserve | 11063.10 | 10327.00 | 9771.40 | 8329.40 | 7543.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 11139.70 | 10403.60 | 9848.00 | 8406.00 | 7619.90 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 4278.00 | 3183.10 | 3624.20 | 1026.30 | 1238.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4835.80 | 3626.80 | 4161.70 | 1597.30 | 1413.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -557.80 | -443.70 | -537.50 | -571.00 | -175.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 698.50 | 710.70 | 665.40 | 296.10 | 329.90 |
Deferred Tax Assets | 92.20 | 44.60 | 29.50 | 47.60 | 54.80 |
Deferred Tax Liability | 790.70 | 755.30 | 694.90 | 343.70 | 384.70 |
Other Long Term Liabilities | 137.90 | 131.00 | 907.20 | 867.50 | 867.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4181.90 | 3789.90 | 2241.40 | 2204.20 | 95.40 |
Total Non-Current Liabilities | 9296.30 | 7814.70 | 7438.20 | 4394.10 | 2531.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3771.10 | 3952.20 | 4092.30 | 2841.00 | 2113.20 |
Sundry Creditors | 3771.10 | 3952.20 | 4092.30 | 2841.00 | 2113.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2643.80 | 2731.60 | 2278.10 | 2169.10 | 1751.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 60.10 | 60.00 | 39.90 | 85.40 | 91.20 |
Interest Accrued But Not Due | 21.60 | 21.10 | 24.60 | 13.60 | 14.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2562.10 | 2650.50 | 2213.60 | 2070.10 | 1646.40 |
Short Term Borrowings | 3339.50 | 2742.70 | 1822.50 | 386.70 | 1948.90 |
Secured ST Loans repayable on Demands | 2339.50 | 2491.20 | 872.50 | 386.70 | 1948.90 |
Working Capital Loans- Sec | 2339.50 | 2491.20 | 872.50 | 386.70 | 1948.90 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1339.50 | -2239.70 | 77.50 | -386.70 | -1948.90 |
Short Term Provisions | 143.00 | 113.70 | 132.60 | 99.50 | 129.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 143.00 | 113.70 | 132.60 | 99.50 | 129.90 |
Total Current Liabilities | 9897.40 | 9540.20 | 8325.50 | 5496.30 | 5943.80 |
Total Liabilities | 30333.40 | 27758.50 | 25611.70 | 18296.40 | 16094.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 17104.80 | 14738.60 | 11901.10 | 10701.70 | 9899.80 |
Less: Accumulated Depreciation | 7041.80 | 6075.40 | 5203.10 | 4433.70 | 3433.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10063.00 | 8663.20 | 6698.00 | 6268.00 | 6466.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1019.60 | 1088.70 | 2079.20 | 424.40 | 373.80 |
Non Current Investments | 3583.90 | 3200.40 | 3198.70 | 1629.00 | 1091.10 |
Long Term Investment | 3583.90 | 3200.40 | 3198.70 | 1629.00 | 1091.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3587.00 | 3203.50 | 3201.80 | 1632.10 | 1092.00 |
Long Term Loans & Advances | 4736.00 | 4455.90 | 2557.10 | 2746.90 | 919.70 |
Other Non Current Assets | 277.20 | 0.60 | 0.60 | 23.80 | 46.80 |
Total Non-Current Assets | 20071.00 | 17721.30 | 14696.10 | 11294.40 | 9005.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 6294.00 | 7558.60 | 8003.80 | 4161.00 | 4105.10 |
Raw Materials | 3173.00 | 4190.40 | 4918.20 | 2348.70 | 2103.10 |
Work-in Progress | 436.70 | 412.60 | 432.50 | 312.50 | 269.50 |
Finished Goods | 2316.40 | 2616.50 | 2373.40 | 1310.70 | 1592.90 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 352.50 | 325.70 | 269.10 | 184.90 | 137.30 |
Other Inventory | 15.40 | 13.40 | 10.60 | 4.20 | 2.30 |
Sundry Debtors | 2296.60 | 1933.80 | 2250.40 | 2324.50 | 1969.80 |
Debtors more than Six months | 0.90 | 6.20 | 3.90 | 27.10 | 0.00 |
Debtors Others | 2306.20 | 1934.60 | 2246.50 | 2305.60 | 1969.80 |
Cash and Bank | 144.50 | 105.50 | 90.70 | 72.80 | 111.30 |
Cash in hand | 2.00 | 3.90 | 1.90 | 0.30 | 0.70 |
Balances at Bank | 142.50 | 101.60 | 88.80 | 72.50 | 110.60 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 319.70 | 273.10 | 406.80 | 270.40 | 715.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 50.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 219.70 | 178.70 | 225.70 | 58.20 | 48.20 |
Other current_assets | 100.00 | 94.40 | 181.10 | 212.20 | 616.80 |
Short Term Loans and Advances | 1207.60 | 166.20 | 163.90 | 173.30 | 187.70 |
Advances recoverable in cash or in kind | 104.50 | 129.70 | 105.70 | 172.60 | 187.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1103.10 | 36.50 | 58.20 | 0.70 | 0.70 |
Total Current Assets | 10262.40 | 10037.20 | 10915.60 | 7002.00 | 7088.90 |
Net Current Assets (Including Current Investments) | 365.00 | 497.00 | 2590.10 | 1505.70 | 1145.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 30333.40 | 27758.50 | 25611.70 | 18296.40 | 16094.80 |
Contingent Liabilities | 1423.20 | 884.60 | 839.80 | 1109.70 | 497.90 |
Total Debt | 8175.30 | 6369.50 | 5984.20 | 1984.00 | 3362.70 |
Book Value | 1454.27 | 1358.17 | 1285.64 | 1097.39 | 994.77 |
Adjusted Book Value | 1454.27 | 1358.17 | 1285.64 | 1097.39 | 994.77 |