(Rs. in Millions) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 506.31 | 503.53 | 501.54 | 500.35 | 499.75 |
Equity - Authorised | 920.00 | 920.00 | 920.00 | 920.00 | 920.00 |
Equity - Issued | 506.31 | 503.53 | 501.54 | 500.35 | 499.75 |
Equity Paid Up | 506.31 | 503.53 | 501.54 | 500.35 | 499.75 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 30.51 | 30.39 | 19.08 | 10.59 | 9.44 |
Total Reserves | 3701.47 | 3668.61 | 3579.12 | 3065.65 | 2925.63 |
Securities Premium | 728.73 | 715.99 | 705.66 | 701.64 | 699.64 |
Capital Reserves | 266.49 | 266.49 | 266.49 | 266.49 | 266.49 |
Profit & Loss Account Balance | 2666.21 | 2646.09 | 2566.93 | 2057.48 | 1919.46 |
General Reserves | 10.71 | 10.71 | 10.71 | 10.71 | 10.71 |
Other Reserves | 29.34 | 29.34 | 29.34 | 29.34 | 29.34 |
Reserve excluding Revaluation Reserve | 3701.47 | 3668.61 | 3579.12 | 3065.65 | 2925.63 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 4238.29 | 4202.54 | 4099.73 | 3576.60 | 3434.82 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 915.80 | 1276.24 | 1346.84 | 1434.11 | 1520.73 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1492.14 | 1853.46 | 1776.57 | 1825.38 | 1818.11 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -576.34 | -577.22 | -429.73 | -391.27 | -297.37 |
Unsecured Loans | 240.00 | 240.00 | 120.00 | 120.00 | 120.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 240.00 | 240.00 | 120.00 | 120.00 | 120.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -209.20 | -199.58 | -219.56 | -367.43 | -358.96 |
Deferred Tax Assets | 766.21 | 690.39 | 753.15 | 845.00 | 863.65 |
Deferred Tax Liability | 557.00 | 490.80 | 533.60 | 477.57 | 504.70 |
Other Long Term Liabilities | 122.68 | 41.35 | 145.04 | 25.56 | 25.98 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 497.51 | 533.51 | 324.61 | 289.43 | 321.02 |
Total Non-Current Liabilities | 1566.78 | 1891.51 | 1716.93 | 1501.67 | 1628.78 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2379.27 | 1925.16 | 1819.40 | 2161.27 | 1871.57 |
Sundry Creditors | 810.57 | 752.99 | 520.22 | 846.60 | 800.16 |
Acceptances | 1568.70 | 1172.17 | 1299.18 | 1314.67 | 1071.40 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 889.23 | 803.69 | 687.11 | 613.72 | 456.14 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 44.66 | 54.35 | 54.98 | 38.05 | 0.00 |
Interest Accrued But Not Due | 5.89 | 11.62 | 8.27 | 8.30 | 22.47 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 838.67 | 737.73 | 623.86 | 567.36 | 433.68 |
Short Term Borrowings | 1327.75 | 586.58 | 835.69 | 257.31 | 612.02 |
Secured ST Loans repayable on Demands | 781.97 | 556.05 | 241.41 | 0.00 | 444.51 |
Working Capital Loans- Sec | 781.97 | 556.05 | 241.41 | 0.00 | 444.51 |
Buyers Credits - Unsec | 47.95 | 30.53 | 594.29 | 257.31 | 167.51 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -284.15 | -556.05 | -241.41 | 0.00 | -444.51 |
Short Term Provisions | 57.20 | 111.69 | 220.68 | 118.99 | 33.32 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.33 | 58.16 | 146.84 | 43.28 | 0.00 |
Provision for post retirement benefits | 18.87 | 19.85 | 31.26 | 36.21 | 9.99 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 38.00 | 33.68 | 42.58 | 39.50 | 23.33 |
Total Current Liabilities | 4653.45 | 3427.12 | 3562.88 | 3151.29 | 2973.05 |
Total Liabilities | 10458.52 | 9521.17 | 9379.55 | 8229.55 | 8036.66 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 7954.66 | 7147.10 | 6790.23 | 5948.13 | 5828.95 |
Less: Accumulated Depreciation | 3153.42 | 2666.91 | 2200.45 | 1760.41 | 1424.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4801.24 | 4480.19 | 4589.78 | 4187.73 | 4404.15 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 202.53 | 309.65 | 149.53 | 172.22 | 71.16 |
Non Current Investments | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 475.50 | 557.32 | 342.86 | 278.92 | 319.15 |
Other Non Current Assets | 72.15 | 12.48 | 4.65 | 1.28 | 0.86 |
Total Non-Current Assets | 5551.52 | 5359.74 | 5086.82 | 4640.14 | 4795.32 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2146.18 | 1994.03 | 1882.87 | 1581.77 | 1288.96 |
Raw Materials | 973.81 | 795.65 | 728.10 | 685.77 | 465.29 |
Work-in Progress | 185.24 | 236.36 | 179.57 | 154.24 | 135.23 |
Finished Goods | 462.87 | 481.15 | 464.77 | 294.29 | 419.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 277.04 | 207.73 | 183.38 | 171.37 | 268.23 |
Other Inventory | 247.22 | 273.15 | 327.04 | 276.10 | 0.62 |
Sundry Debtors | 1228.35 | 1040.48 | 1119.12 | 1000.15 | 1139.68 |
Debtors more than Six months | 10.88 | 7.67 | 12.88 | 22.55 | 0.00 |
Debtors Others | 1231.95 | 1039.05 | 1122.83 | 993.75 | 1144.97 |
Cash and Bank | 195.78 | 222.03 | 207.38 | 308.14 | 226.40 |
Cash in hand | 2.68 | 2.10 | 1.45 | 2.25 | 3.83 |
Balances at Bank | 193.10 | 219.93 | 205.93 | 305.89 | 222.56 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 391.14 | 92.19 | 91.77 | 99.08 | 123.07 |
Interest accrued on Investments | 3.01 | 1.94 | 3.12 | 5.14 | 5.83 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 36.11 | 12.73 | 15.16 | 25.29 | 22.94 |
Other current_assets | 352.02 | 77.53 | 73.49 | 68.65 | 94.30 |
Short Term Loans and Advances | 945.56 | 812.71 | 991.60 | 600.26 | 463.23 |
Advances recoverable in cash or in kind | 149.50 | 98.64 | 175.90 | 105.78 | 45.03 |
Advance income tax and TDS | 0.00 | 57.83 | 88.68 | 36.80 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 796.06 | 656.24 | 727.02 | 457.68 | 418.19 |
Total Current Assets | 4907.00 | 4161.43 | 4292.73 | 3589.41 | 3241.34 |
Net Current Assets (Including Current Investments) | 253.55 | 734.31 | 729.85 | 438.12 | 268.28 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 10458.52 | 9521.17 | 9379.55 | 8229.55 | 8036.66 |
Contingent Liabilities | 108.76 | 159.48 | 158.56 | 158.56 | 106.60 |
Total Debt | 3059.88 | 2680.03 | 2732.27 | 2202.69 | 2550.12 |
Book Value | 83.11 | 82.86 | 81.36 | 71.27 | 68.54 |
Adjusted Book Value | 83.11 | 82.86 | 81.36 | 71.27 | 68.54 |